Blackstone Inc. (FRA:BBN1)

Blackstone Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 12, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Cap	69,381	100,626	110,039	82,119	45,948	79,465
Market Cap Growth	-40.33%	-8.55%	34.00%	78.72%	-42.18%	105.62%
Enterprise Value	-	121,457	128,871	100,078	64,385	95,926
PE Ratio	26.98	39.83	47.63	71.15	31.44	15.92
Forward PE	9.75	25.01	30.75	27.55	15.89	26.82
PEG Ratio	-	1.19	1.25	4.16	1.72	1.59
PS Ratio	5.73	7.99	9.54	11.74	6.19	4.04
PB Ratio	3.72	13.32	15.37	13.82	6.88	9.67
P/TBV Ratio	8.15	13.88	16.10	14.51	7.18	9.89
P/FCF Ratio	17.91	25.38	36.90	24.57	8.64	23.24
P/OCF Ratio	17.47	24.75	36.25	23.21	8.32	22.86
EV/Sales Ratio	-	9.64	11.17	14.31	8.67	4.87
EV/EBITDA Ratio	-	19.10	21.45	32.67	18.79	8.23
EV/EBIT Ratio	-	19.20	21.56	33.04	19.12	8.27
EV/FCF Ratio	-	30.63	43.21	29.95	12.10	28.05
Debt / Equity Ratio	0.61	0.61	0.63	0.68	0.68	0.40
Debt / EBITDA Ratio	1.83	1.83	1.78	3.50	3.40	0.65
Debt / FCF Ratio	2.93	2.93	3.59	3.21	2.19	2.22
Net Debt / Equity Ratio	1.23	1.23	1.26	1.37	1.19	0.70
Net Debt / EBITDA Ratio	1.46	1.46	1.50	2.66	2.32	0.49
Net Debt / FCF Ratio	2.35	2.35	3.02	2.44	1.50	1.68
Asset Turnover	0.32	0.32	0.32	0.19	0.20	0.67
Quick Ratio	0.21	0.21	0.17	0.30	0.45	0.20
Current Ratio	0.76	0.76	0.67	0.80	0.96	0.69
Return on Equity (ROE)	29.23%	29.23%	28.95%	12.95%	14.44%	68.19%
Return on Assets (ROA)	13.42%	13.42%	13.78%	6.93%	7.97%	35.98%
Return on Invested Capital (ROIC)	17.89%	17.89%	18.49%	9.45%	10.90%	48.21%
Return on Capital Employed (ROCE)	21.67%	21.67%	22.06%	10.95%	12.18%	51.93%
Earnings Yield	3.71%	2.51%	2.10%	1.41%	3.18%	6.28%
FCF Yield	5.58%	3.94%	2.71%	4.07%	11.58%	4.30%
Dividend Yield	4.54%	5.00%	3.35%	4.32%	11.86%	4.94%
Payout Ratio	120.42%	199.17%	159.34%	306.89%	373.01%	78.58%
Buyback Yield / Dilution	0.27%	0.27%	0.52%	0.44%	0.88%	1.40%
Total Shareholder Return	4.82%	5.27%	3.87%	4.76%	12.75%	6.34%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Capital Markets template. Financial Sources.