Asia Standard International Group Limited (FRA:BDL1)
Germany · Delayed Price · Currency is EUR 0.0250
+0.0005 (2.04%)
At close: Jan 23, 2026
FRA:BDL1 Income Statement
Financials in millions HKD. Fiscal year is April - March.
Millions HKD. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 5,628 | 1,758 | 515.85 | 346.84 | 304.62 | 250.2 |
Other Revenue | 536.01 | 649.13 | 1,219 | 1,726 | 2,205 | 2,209 |
| 6,164 | 2,407 | 1,735 | 2,073 | 2,510 | 2,459 | |
Revenue Growth (YoY) | 154.99% | 38.72% | -16.28% | -17.41% | 2.05% | 3.55% |
Cost of Revenue | 4,578 | 866.96 | 152.82 | 105.45 | 21.02 | 65.65 |
Gross Profit | 1,587 | 1,540 | 1,583 | 1,967 | 2,489 | 2,394 |
Selling, General & Admin | 355.69 | 339.44 | 302.11 | 294.58 | 235.17 | 227.66 |
Other Operating Expenses | 121.92 | 121.92 | 885.21 | - | - | - |
Operating Expenses | 2,887 | 2,866 | 7,187 | 2,000 | 3,062 | 487.87 |
Operating Income | -1,301 | -1,326 | -5,605 | -32.69 | -573.45 | 1,906 |
Interest Expense | -523.82 | -558.57 | -537.11 | -450.64 | -304.63 | -332.39 |
Interest & Investment Income | - | - | - | 110.81 | 42.96 | - |
Earnings From Equity Investments | -449.35 | -481.87 | -25.05 | 471.29 | 26.25 | 2.54 |
Currency Exchange Gain (Loss) | -0.08 | 0.01 | -0.02 | -4.94 | -0.6 | -2.21 |
Other Non Operating Income (Expenses) | -54.29 | -59.19 | -58.86 | -65.32 | -64.02 | -52.58 |
EBT Excluding Unusual Items | -2,328 | -2,425 | -6,226 | 28.51 | -873.49 | 1,521 |
Gain (Loss) on Sale of Investments | -598.31 | -574.18 | -210.99 | 44.24 | -724.21 | 250.73 |
Asset Writedown | -723.21 | -638.87 | 56.39 | 807.79 | 497.02 | -245.04 |
Pretax Income | -3,650 | -3,638 | -6,380 | 880.54 | -1,101 | 1,527 |
Income Tax Expense | 70.78 | 72.25 | -198.8 | 115.93 | -88.38 | 66.3 |
Earnings From Continuing Operations | -3,721 | -3,711 | -6,181 | 764.61 | -1,012 | 1,461 |
Minority Interest in Earnings | 11.69 | -39.99 | 389.26 | 36.81 | 128.73 | -107.32 |
Net Income | -3,709 | -3,751 | -5,792 | 801.41 | -883.58 | 1,353 |
Net Income to Common | -3,709 | -3,751 | -5,792 | 801.41 | -883.58 | 1,353 |
Net Income Growth | - | - | - | - | - | 85.89% |
Shares Outstanding (Basic) | 1,412 | 1,362 | 1,320 | 1,320 | 1,320 | 1,320 |
Shares Outstanding (Diluted) | 1,412 | 1,362 | 1,320 | 1,320 | 1,320 | 1,320 |
Shares Change (YoY) | 7.02% | 3.20% | - | - | - | - |
EPS (Basic) | -2.63 | -2.75 | -4.39 | 0.61 | -0.67 | 1.03 |
EPS (Diluted) | -2.63 | -2.75 | -4.39 | 0.61 | -0.67 | 1.03 |
EPS Growth | - | - | - | - | - | 86.43% |
Free Cash Flow | - | 2,112 | -1,062 | 733.53 | -1,064 | 1,971 |
Free Cash Flow Per Share | - | 1.55 | -0.81 | 0.56 | -0.81 | 1.49 |
Dividend Per Share | - | - | - | - | - | 0.030 |
Gross Margin | 25.74% | 63.99% | 91.19% | 94.91% | 99.16% | 97.33% |
Operating Margin | -21.10% | -55.07% | -322.97% | -1.58% | -22.85% | 77.49% |
Profit Margin | -60.17% | -155.80% | -333.78% | 38.66% | -35.21% | 55.02% |
Free Cash Flow Margin | - | 87.72% | -61.22% | 35.39% | -42.40% | 80.13% |
EBITDA | -1,229 | -1,255 | -5,531 | 45.46 | -487.19 | 1,980 |
EBITDA Margin | -19.94% | -52.15% | - | 2.19% | -19.41% | 80.51% |
D&A For EBITDA | 71.53 | 70.22 | 73.61 | 78.15 | 86.26 | 74.23 |
EBIT | -1,301 | -1,326 | -5,605 | -32.69 | -573.45 | 1,906 |
EBIT Margin | -21.10% | -55.07% | - | -1.58% | -22.85% | 77.49% |
Effective Tax Rate | - | - | - | 13.17% | - | 4.34% |
Revenue as Reported | 6,164 | 2,407 | 1,735 | 2,073 | 2,510 | 2,459 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.