Beiersdorf Aktiengesellschaft (FRA:BEIA)
Germany · Delayed Price · Currency is EUR 19.80
+0.70 (3.66%)
At close: Jan 30, 2026
FRA:BEIA Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 9,863 | 9,850 | 9,447 | 8,799 | 7,627 | 7,025 | |
Revenue Growth (YoY) | 1.83% | 4.27% | 7.36% | 15.37% | 8.57% | -8.21% |
Cost of Revenue | 4,086 | 4,090 | 4,031 | 3,842 | 3,267 | 2,984 |
Gross Profit | 5,777 | 5,760 | 5,416 | 4,957 | 4,360 | 4,041 |
Selling, General & Admin | 4,103 | 4,076 | 3,832 | 3,532 | 3,131 | 2,894 |
Research & Development | 367 | 354 | 320 | 291 | 268 | 246 |
Other Operating Expenses | -70 | -26 | 80 | -85 | -19 | -17 |
Operating Expenses | 4,400 | 4,404 | 4,232 | 3,738 | 3,380 | 3,123 |
Operating Income | 1,377 | 1,356 | 1,184 | 1,219 | 980 | 918 |
Interest Expense | -42 | -45 | -26 | -16 | -14 | -13 |
Interest & Investment Income | 67 | 72 | 43 | 36 | 32 | 33 |
Currency Exchange Gain (Loss) | -16 | -16 | -47 | -69 | 5 | -14 |
Other Non Operating Income (Expenses) | -8 | 15 | -5 | -6 | -36 | -18 |
EBT Excluding Unusual Items | 1,378 | 1,382 | 1,149 | 1,164 | 967 | 906 |
Merger & Restructuring Charges | -74 | -74 | -38 | -67 | -54 | -48 |
Impairment of Goodwill | -5 | -5 | -5 | -8 | - | -10 |
Gain (Loss) on Sale of Assets | -3 | 30 | 7 | 12 | - | -3 |
Other Unusual Items | -27 | -7 | -8 | -5 | -6 | -24 |
Pretax Income | 1,269 | 1,326 | 1,105 | 1,096 | 907 | 821 |
Income Tax Expense | 370 | 398 | 356 | 325 | 252 | 244 |
Earnings From Continuing Operations | 899 | 928 | 749 | 771 | 655 | 577 |
Minority Interest in Earnings | -17 | -16 | -13 | -16 | -17 | -17 |
Net Income | 882 | 912 | 736 | 755 | 638 | 560 |
Net Income to Common | 882 | 912 | 736 | 755 | 638 | 560 |
Net Income Growth | 19.51% | 23.91% | -2.52% | 18.34% | 13.93% | -22.01% |
Shares Outstanding (Basic) | 223 | 225 | 227 | 227 | 227 | 227 |
Shares Outstanding (Diluted) | 223 | 225 | 227 | 227 | 227 | 227 |
Shares Change (YoY) | -1.57% | -0.82% | - | - | - | - |
EPS (Basic) | 3.95 | 4.05 | 3.24 | 3.33 | 2.81 | 2.47 |
EPS (Diluted) | 3.95 | 4.05 | 3.24 | 3.33 | 2.81 | 2.47 |
EPS Growth | 21.41% | 24.94% | -2.52% | 18.34% | 13.93% | -22.01% |
Free Cash Flow | 272 | 794 | 424 | 249 | 580 | 704 |
Free Cash Flow Per Share | 1.22 | 3.53 | 1.87 | 1.10 | 2.56 | 3.10 |
Dividend Per Share | 1.000 | 1.000 | 1.000 | 0.700 | 0.700 | 0.700 |
Dividend Growth | - | - | 42.86% | - | - | - |
Gross Margin | 58.57% | 58.48% | 57.33% | 56.34% | 57.16% | 57.52% |
Operating Margin | 13.96% | 13.77% | 12.53% | 13.85% | 12.85% | 13.07% |
Profit Margin | 8.94% | 9.26% | 7.79% | 8.58% | 8.37% | 7.97% |
Free Cash Flow Margin | 2.76% | 8.06% | 4.49% | 2.83% | 7.61% | 10.02% |
EBITDA | 1,613 | 1,596 | 1,402 | 1,429 | 1,191 | 1,102 |
EBITDA Margin | 16.35% | 16.20% | 14.84% | 16.24% | 15.62% | 15.69% |
D&A For EBITDA | 236 | 240 | 218 | 210 | 211 | 184 |
EBIT | 1,377 | 1,356 | 1,184 | 1,219 | 980 | 918 |
EBIT Margin | 13.96% | 13.77% | 12.53% | 13.85% | 12.85% | 13.07% |
Effective Tax Rate | 29.16% | 30.01% | 32.22% | 29.65% | 27.78% | 29.72% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.