Bridgemarq Real Estate Services Inc. (FRA:BG8)
Germany · Delayed Price · Currency is EUR 8.60
+0.10 (1.18%)
At close: Jan 23, 2026
FRA:BG8 Income Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 390.68 | 333.35 | 44.85 | 45.62 | 44.77 | 35.15 |
Other Revenue | 19.71 | 17.32 | 3.61 | 4.26 | 5.44 | 5.19 |
| 410.38 | 350.67 | 48.45 | 49.87 | 50.2 | 40.34 | |
Revenue Growth (YoY) | 57.84% | 623.72% | -2.84% | -0.66% | 24.45% | -9.04% |
Cost of Revenue | 339.88 | 283.63 | 1.03 | 1.21 | 1.04 | 0.72 |
Gross Profit | 70.5 | 67.04 | 47.42 | 48.66 | 49.17 | 39.62 |
Selling, General & Admin | 42.45 | 36.87 | 22.04 | 20.99 | 20.8 | 17.54 |
Amortization of Goodwill & Intangibles | - | - | - | 7.17 | 7.63 | 8.51 |
Other Operating Expenses | 2.14 | 1.49 | - | - | - | - |
Operating Expenses | 57.02 | 50.36 | 28.94 | 28.16 | 28.44 | 26.05 |
Operating Income | 13.48 | 16.69 | 18.49 | 20.5 | 20.73 | 13.58 |
Interest Expense | -15.9 | -15.21 | -10.16 | -6.57 | -6.88 | -11.02 |
Other Non Operating Income (Expenses) | -5.63 | -9.23 | -1.1 | 11.55 | -5.03 | 0.93 |
EBT Excluding Unusual Items | -8.05 | -7.76 | 7.23 | 25.48 | 8.83 | 3.49 |
Gain (Loss) on Sale of Assets | -0.01 | -0.01 | - | - | - | - |
Asset Writedown | -1 | -2.63 | -0.2 | -0.15 | - | -0.37 |
Other Unusual Items | -0.1 | 1.22 | -0.12 | - | - | 0.06 |
Pretax Income | -9.17 | -9.17 | 6.91 | 25.32 | 8.83 | 3.18 |
Income Tax Expense | 1.6 | 1.15 | 2.91 | 4.36 | 4.07 | 2.41 |
Net Income | -10.77 | -10.32 | 4 | 20.97 | 4.76 | 0.77 |
Net Income to Common | -10.77 | -10.32 | 4 | 20.97 | 4.76 | 0.77 |
Net Income Growth | - | - | -80.94% | 340.34% | 520.86% | -75.06% |
Shares Outstanding (Basic) | 9 | 9 | 9 | 9 | 9 | 9 |
Shares Outstanding (Diluted) | 9 | 9 | 9 | 13 | 9 | 9 |
Shares Change (YoY) | - | - | -25.97% | 35.09% | - | - |
EPS (Basic) | -1.14 | -1.09 | 0.42 | 2.21 | 0.50 | 0.08 |
EPS (Diluted) | -1.14 | -1.09 | 0.42 | 1.19 | 0.50 | 0.08 |
EPS Growth | - | - | -64.66% | 137.72% | 525.00% | -75.00% |
Free Cash Flow | 3.44 | 15.57 | 12.79 | 15.56 | 15.14 | 19.87 |
Free Cash Flow Per Share | 0.36 | 1.64 | 1.35 | 1.21 | 1.60 | 2.10 |
Dividend Per Share | 1.353 | 1.350 | 1.350 | 1.350 | 1.350 | 1.350 |
Dividend Growth | 0.37% | - | - | - | - | - |
Gross Margin | 17.18% | 19.12% | 97.87% | 97.58% | 97.94% | 98.22% |
Operating Margin | 3.28% | 4.76% | 38.15% | 41.11% | 41.30% | 33.65% |
Profit Margin | -2.62% | -2.94% | 8.25% | 42.05% | 9.49% | 1.90% |
Free Cash Flow Margin | 0.84% | 4.44% | 26.40% | 31.20% | 30.16% | 49.25% |
EBITDA | 23.16 | 29.17 | 25.91 | 28.13 | 28.36 | 22.08 |
EBITDA Margin | 5.64% | 8.32% | 53.48% | 56.40% | 56.50% | 54.74% |
D&A For EBITDA | 9.68 | 12.49 | 7.43 | 7.62 | 7.63 | 8.51 |
EBIT | 13.48 | 16.69 | 18.49 | 20.5 | 20.73 | 13.58 |
EBIT Margin | 3.28% | 4.76% | 38.15% | 41.11% | 41.30% | 33.65% |
Effective Tax Rate | - | - | 42.11% | 17.20% | 46.06% | 75.86% |
Revenue as Reported | 410.38 | 350.67 | 48.45 | 49.87 | 50.2 | 40.34 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.