BioGaia AB Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 20, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	1,017	993	988	919	758	1,017
Market Cap Growth	-10.78%	0.48%	7.46%	21.36%	-25.54%	-5.76%
Enterprise Value	942	925	891	789	632	870
Last Close Price	9.82	9.66	9.01	7.98	6.43	8.26
PE Ratio	33.09	32.28	32.22	27.97	22.58	53.30
PS Ratio	7.16	6.99	7.96	7.88	7.64	13.33
PB Ratio	8.38	8.18	6.57	5.03	4.28	5.57
P/TBV Ratio	9.44	9.21	7.31	5.62	4.81	6.23
P/FCF Ratio	36.34	35.45	31.49	27.08	28.03	48.55
P/OCF Ratio	35.92	35.04	30.33	23.99	26.46	47.15
EV/Sales Ratio	6.54	6.51	7.17	6.76	6.37	11.39
EV/EBITDA Ratio	21.11	21.01	21.39	19.25	20.18	34.41
EV/EBIT Ratio	22.27	22.16	22.16	19.88	21.04	36.26
EV/FCF Ratio	33.66	33.05	28.39	23.23	23.38	41.51
Debt / Equity Ratio	-	-	0.02	0.02	0.01	0.01
Debt / EBITDA Ratio	-	-	0.06	0.08	0.04	0.04
Debt / FCF Ratio	-	-	0.08	0.09	0.05	0.05
Net Debt / Equity Ratio	-0.61	-0.61	-0.69	-0.74	-0.75	-0.79
Net Debt / EBITDA Ratio	-1.68	-1.68	-2.50	-3.31	-4.22	-5.67
Net Debt / FCF Ratio	-2.64	-2.64	-3.32	-4.00	-4.89	-6.84
Asset Turnover	0.85	0.85	0.65	0.57	0.51	0.39
Inventory Turnover	-	-	2.35	2.14	2.46	2.31
Quick Ratio	4.02	4.02	7.02	8.60	9.93	12.99
Current Ratio	6.12	6.12	7.81	9.58	10.89	13.80
Return on Equity (ROE)	21.91%	21.91%	18.72%	18.25%	19.42%	10.83%
Return on Assets (ROA)	15.56%	15.56%	13.18%	12.12%	9.63%	7.63%
Return on Invested Capital (ROIC)	71.21%	68.51%	68.78%	67.28%	61.90%	54.48%
Return on Capital Employed (ROCE)	32.30%	32.30%	25.20%	20.60%	16.30%	12.30%
Earnings Yield	3.02%	3.10%	3.10%	3.57%	4.43%	1.88%
FCF Yield	2.75%	2.82%	3.17%	3.69%	3.57%	2.06%
Dividend Yield	6.60%	1.57%	1.89%	2.14%	2.02%	0.86%
Payout Ratio	209.76%	209.76%	54.60%	40.08%	19.68%	35.09%
Buyback Yield / Dilution	-0.09%	-0.09%	-0.09%	-	-	-13.11%
Total Shareholder Return	6.51%	1.48%	1.80%	2.14%	2.02%	-12.25%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.