FRA:BJ6 Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan '26 Jan 30, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	2,070	1,979	1,652	1,820	2,352	2,208
Market Cap Growth	8.74%	19.79%	-9.26%	-22.60%	6.53%	72.13%
Enterprise Value	6,506	6,879	6,280	7,531	5,954	5,560
PE Ratio	5.58	4.61	4.23	4.72	6.72	7.66
PS Ratio	0.83	0.73	0.63	0.67	0.91	1.04
PB Ratio	0.45	0.40	0.38	0.41	0.55	0.67
P/FCF Ratio	9.76	-	12.73	5.68	-	-
P/OCF Ratio	1.86	3.33	1.37	1.19	3.42	6.78
EV/Sales Ratio	2.65	2.53	2.41	2.77	2.31	2.61
EV/EBITDA Ratio	5.99	5.87	5.26	6.26	5.46	6.69
EV/EBIT Ratio	9.89	9.93	8.77	10.53	8.90	11.38
EV/FCF Ratio	30.67	-	48.41	23.51	-	-
Debt / Equity Ratio	1.16	1.47	1.47	1.45	1.53	1.43
Debt / EBITDA Ratio	4.92	6.16	5.38	5.27	6.01	5.64
Debt / FCF Ratio	25.30	-	49.91	19.96	-	-
Quick Ratio	0.84	0.83	0.87	0.66	0.64	0.57
Current Ratio	0.89	0.86	0.89	0.68	0.66	0.59
Asset Turnover	0.21	0.21	0.23	0.23	0.24	0.26
Return on Equity (ROE)	8.76%	9.50%	9.67%	9.51%	9.28%	9.69%
Return on Assets (ROA)	3.44%	3.36%	3.86%	3.79%	3.86%	3.74%
Return on Capital Employed (ROCE)	7.20%	7.20%	7.90%	8.70%	8.50%	8.60%
Earnings Yield	17.93%	22.36%	24.33%	21.93%	15.24%	13.24%
FCF Yield	10.25%	-13.75%	7.85%	17.59%	-23.51%	-26.28%
Dividend Yield	6.91%	8.86%	10.84%	9.64%	4.74%	4.64%
Payout Ratio	39.00%	37.37%	34.66%	23.14%	23.90%	25.49%
Total Shareholder Return	6.91%	8.86%	10.84%	9.64%	4.74%	4.64%

Source: S&P Global Market Intelligence. Utility template. Financial Sources.