Brinker International, Inc. (FRA:BKJ)
Germany · Delayed Price · Currency is EUR 142.00
+1.00 (0.71%)
At close: Jan 16, 2026
Brinker International Income Statement
Financials in millions USD. Fiscal year is July - June.
Millions USD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 24, 2025 | Jun '25 Jun 25, 2025 | Jun '24 Jun 26, 2024 | Jun '23 Jun 28, 2023 | Jun '22 Jun 29, 2022 | Jun '21 Jun 30, 2021 |
| 5,688 | 5,384 | 4,415 | 4,133 | 3,804 | 3,338 | |
Revenue Growth (YoY) | 17.88% | 21.95% | 6.82% | 8.65% | 13.97% | 8.42% |
Cost of Revenue | 4,626 | 4,402 | 3,788 | 3,633 | 3,305 | 2,835 |
Gross Profit | 1,063 | 982.4 | 627.3 | 500.1 | 499.2 | 503.3 |
Selling, General & Admin | 234 | 222 | 183.7 | 154.5 | 144.1 | 134.8 |
Other Operating Expenses | 19 | 29 | 19.5 | 6.6 | 5.2 | 6 |
Operating Expenses | 473.8 | 457.6 | 374 | 329.6 | 313.7 | 291 |
Operating Income | 589.1 | 524.8 | 253.3 | 170.5 | 185.5 | 212.3 |
Interest Expense | -45.3 | -53.1 | -65 | -54.9 | -46.1 | -56.2 |
Other Non Operating Income (Expenses) | 1.1 | 1.1 | 0.3 | 1.3 | 1.8 | 2.1 |
EBT Excluding Unusual Items | 544.9 | 472.8 | 188.6 | 116.9 | 141.2 | 158.2 |
Merger & Restructuring Charges | -4.7 | -4.1 | -10.1 | -8.3 | -3.7 | -2.4 |
Gain (Loss) on Sale of Assets | - | - | - | - | - | 0.3 |
Asset Writedown | -4.6 | -4.6 | -12.3 | -12.1 | -8.5 | -3 |
Legal Settlements | 7.1 | - | - | - | -3.4 | - |
Other Unusual Items | -3.3 | -4.1 | -1.3 | -5.7 | -10.4 | -7.9 |
Pretax Income | 541.7 | 460 | 164.9 | 90.8 | 115.2 | 145.2 |
Income Tax Expense | 87.6 | 76.9 | 9.6 | -11.8 | -2.4 | 13.6 |
Net Income | 454.1 | 383.1 | 155.3 | 102.6 | 117.6 | 131.6 |
Net Income to Common | 454.1 | 383.1 | 155.3 | 102.6 | 117.6 | 131.6 |
Net Income Growth | 72.66% | 146.68% | 51.37% | -12.75% | -10.64% | 439.34% |
Shares Outstanding (Basic) | 44 | 45 | 44 | 44 | 45 | 46 |
Shares Outstanding (Diluted) | 46 | 46 | 46 | 45 | 46 | 47 |
Shares Change (YoY) | -0.11% | 0.88% | 1.56% | -1.32% | -2.15% | 19.79% |
EPS (Basic) | 10.22 | 8.59 | 3.50 | 2.33 | 2.63 | 2.89 |
EPS (Diluted) | 9.90 | 8.32 | 3.40 | 2.28 | 2.58 | 2.83 |
EPS Growth | 72.80% | 144.71% | 49.12% | -11.63% | -8.83% | 349.21% |
Free Cash Flow | 455.9 | 413.7 | 223 | 71.4 | 101.9 | 275.7 |
Free Cash Flow Per Share | 9.92 | 8.97 | 4.88 | 1.59 | 2.23 | 5.92 |
Gross Margin | 18.68% | 18.25% | 14.21% | 12.10% | 13.12% | 15.08% |
Operating Margin | 10.36% | 9.75% | 5.74% | 4.13% | 4.88% | 6.36% |
Profit Margin | 7.98% | 7.12% | 3.52% | 2.48% | 3.09% | 3.94% |
Free Cash Flow Margin | 8.02% | 7.68% | 5.05% | 1.73% | 2.68% | 8.26% |
EBITDA | 809.9 | 731.4 | 424.1 | 339 | 349.9 | 362.5 |
EBITDA Margin | 14.24% | 13.58% | 9.61% | 8.20% | 9.20% | 10.86% |
D&A For EBITDA | 220.8 | 206.6 | 170.8 | 168.5 | 164.4 | 150.2 |
EBIT | 589.1 | 524.8 | 253.3 | 170.5 | 185.5 | 212.3 |
EBIT Margin | 10.36% | 9.75% | 5.74% | 4.13% | 4.88% | 6.36% |
Effective Tax Rate | 16.17% | 16.72% | 5.82% | - | - | 9.37% |
Revenue as Reported | 5,688 | 5,384 | 4,415 | 4,133 | 3,804 | 3,338 |
Advertising Expenses | - | 146.6 | 130.2 | 58.2 | 37.4 | 26.4 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.