Ball Corporation (FRA:BL8)
Germany · Delayed Price · Currency is EUR 48.52
+0.71 (1.49%)
At close: Jan 23, 2026
Ball Corporation Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 12,694 | 11,795 | 12,062 | 13,372 | 13,811 | 11,781 | |
Revenue Growth (YoY) | 7.41% | -2.21% | -9.80% | -3.18% | 17.23% | 2.68% |
Cost of Revenue | 10,173 | 9,354 | 9,754 | 11,122 | 11,085 | 9,323 |
Gross Profit | 2,521 | 2,441 | 2,308 | 2,250 | 2,726 | 2,458 |
Selling, General & Admin | 545 | 647 | 532 | 555 | 593 | 525 |
Operating Expenses | 1,159 | 1,258 | 1,137 | 1,149 | 1,293 | 1,193 |
Operating Income | 1,362 | 1,183 | 1,171 | 1,101 | 1,433 | 1,265 |
Interest Expense | -301 | -293 | -460 | -313 | -270 | -275 |
Interest & Investment Income | 30 | 68 | 36 | 14 | - | - |
Earnings From Equity Investments | 27 | 28 | 20 | 7 | 26 | -6 |
Currency Exchange Gain (Loss) | - | - | -22 | - | - | - |
Other Non Operating Income (Expenses) | -36 | -36 | 28 | -87 | -7 | -57 |
EBT Excluding Unusual Items | 1,082 | 950 | 773 | 722 | 1,182 | 927 |
Merger & Restructuring Charges | -57 | -195 | -94 | -55 | - | - |
Gain (Loss) on Sale of Investments | - | - | - | 298 | - | - |
Gain (Loss) on Sale of Assets | 86 | - | -41 | - | - | -23 |
Asset Writedown | -233 | -233 | - | -213 | - | - |
Other Unusual Items | - | -3 | -4 | -32 | -148 | -223 |
Pretax Income | 922 | 563 | 634 | 720 | 1,034 | 681 |
Income Tax Expense | 205 | 133 | 146 | 138 | 156 | 99 |
Earnings From Continuing Operations | 717 | 430 | 488 | 582 | 878 | 582 |
Earnings From Discontinued Operations | -32 | 3,584 | 223 | 150 | - | - |
Net Income to Company | 685 | 4,014 | 711 | 732 | 878 | 582 |
Minority Interest in Earnings | -5 | -6 | -4 | -13 | - | 3 |
Net Income | 680 | 4,008 | 707 | 719 | 878 | 585 |
Net Income to Common | 680 | 4,008 | 707 | 719 | 878 | 585 |
Net Income Growth | -83.79% | 466.90% | -1.67% | -18.11% | 50.09% | 3.36% |
Shares Outstanding (Basic) | 281 | 305 | 315 | 316 | 326 | 326 |
Shares Outstanding (Diluted) | 283 | 308 | 317 | 320 | 332 | 333 |
Shares Change (YoY) | -9.49% | -2.78% | -0.93% | -3.50% | -0.36% | -2.15% |
EPS (Basic) | 2.42 | 13.12 | 2.25 | 2.27 | 2.69 | 1.79 |
EPS (Diluted) | 2.40 | 13.00 | 2.23 | 2.25 | 2.65 | 1.76 |
EPS Growth | -82.12% | 482.00% | -0.68% | -15.14% | 50.57% | 6.02% |
Free Cash Flow | 140 | -369 | 818 | -1,350 | 34 | 319 |
Free Cash Flow Per Share | 0.49 | -1.20 | 2.58 | -4.22 | 0.10 | 0.96 |
Dividend Per Share | 0.800 | 0.800 | 0.800 | 0.800 | 0.700 | 0.600 |
Dividend Growth | - | - | - | 14.29% | 16.67% | 9.09% |
Gross Margin | 19.86% | 20.70% | 19.13% | 16.83% | 19.74% | 20.86% |
Operating Margin | 10.73% | 10.03% | 9.71% | 8.23% | 10.38% | 10.74% |
Profit Margin | 5.36% | 33.98% | 5.86% | 5.38% | 6.36% | 4.97% |
Free Cash Flow Margin | 1.10% | -3.13% | 6.78% | -10.10% | 0.25% | 2.71% |
EBITDA | 1,976 | 1,794 | 1,776 | 1,695 | 2,133 | 1,933 |
EBITDA Margin | 15.57% | 15.21% | 14.72% | 12.68% | 15.44% | 16.41% |
D&A For EBITDA | 614 | 611 | 605 | 594 | 700 | 668 |
EBIT | 1,362 | 1,183 | 1,171 | 1,101 | 1,433 | 1,265 |
EBIT Margin | 10.73% | 10.03% | 9.71% | 8.23% | 10.38% | 10.74% |
Effective Tax Rate | 22.23% | 23.62% | 23.03% | 19.17% | 15.09% | 14.54% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.