Ball Corporation Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 19, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	15,026	12,090	15,891	16,408	15,022	27,418
Market Cap Growth	2.47%	-23.92%	-3.15%	9.23%	-45.21%	10.03%
Enterprise Value	20,253	18,038	20,489	24,337	23,331	34,048
Last Close Price	56.26	44.77	52.17	50.70	46.11	79.17
PE Ratio	19.34	15.57	4.11	25.65	22.33	35.51
PS Ratio	1.34	1.08	1.40	1.50	1.20	2.26
PB Ratio	3.25	2.62	2.77	4.73	4.55	8.46
P/TBV Ratio	294.03	236.59	26.97	-	-	-
P/FCF Ratio	22.39	18.01	-	22.17	-	917.10
P/OCF Ratio	13.98	11.25	143.06	9.74	53.34	17.72
EV/Sales Ratio	1.81	1.61	1.80	2.23	1.87	2.80
EV/EBITDA Ratio	11.10	10.53	11.82	15.15	14.71	18.15
EV/EBIT Ratio	16.84	15.24	17.93	22.97	22.65	27.02
EV/FCF Ratio	30.18	26.88	-	32.89	-	1138.86
Debt / Equity Ratio	1.29	1.29	1.01	2.33	2.66	2.21
Debt / EBITDA Ratio	3.49	3.49	3.17	4.75	5.15	3.64
Debt / FCF Ratio	8.90	8.90	-	10.93	-	239.91
Net Debt / Equity Ratio	1.07	1.07	0.87	2.15	2.51	2.06
Net Debt / EBITDA Ratio	2.88	2.88	2.86	4.64	5.22	3.56
Net Debt / FCF Ratio	7.36	7.36	-13.90	10.07	-6.55	223.35
Asset Turnover	0.71	0.71	0.64	0.62	0.68	0.73
Inventory Turnover	6.07	6.07	6.22	5.26	5.60	7.04
Quick Ratio	0.70	0.70	0.63	0.45	0.45	0.53
Current Ratio	1.11	1.11	1.00	0.79	0.78	0.88
Return on Equity (ROE)	16.12%	16.12%	8.80%	13.25%	16.14%	25.01%
Return on Assets (ROA)	4.68%	4.68%	4.00%	3.73%	3.47%	4.72%
Return on Invested Capital (ROIC)	9.31%	9.88%	7.81%	7.38%	7.53%	11.40%
Return on Capital Employed (ROCE)	9.90%	9.90%	9.30%	8.90%	8.50%	10.40%
Earnings Yield	5.17%	6.42%	24.36%	3.90%	4.48%	2.82%
FCF Yield	4.47%	5.55%	-2.24%	4.51%	-8.41%	0.11%
Dividend Yield	1.26%	1.52%	1.48%	1.43%	1.62%	0.78%
Payout Ratio	24.12%	24.12%	6.09%	35.64%	35.33%	26.08%
Buyback Yield / Dilution	10.46%	10.46%	2.78%	0.93%	3.50%	0.36%
Total Shareholder Return	11.72%	11.98%	4.26%	2.36%	5.12%	1.14%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.