Beijing Media Corporation Limited (FRA:BME)
Germany · Delayed Price · Currency is EUR 0.0690
+0.0140 (25.45%)
Last updated: Jan 28, 2026, 3:25 PM CET
Beijing Media Corporation Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 149.88 | 180.71 | 198.89 | 150.36 | 182.35 | 208.26 |
Other Revenue | 27.36 | 28.48 | 13.06 | 8.03 | 5.2 | 9.04 |
| 177.24 | 209.19 | 211.95 | 158.4 | 187.55 | 217.29 | |
Revenue Growth (YoY) | -22.68% | -1.30% | 33.81% | -15.54% | -13.69% | -1.20% |
Cost of Revenue | 164.5 | 185.18 | 181.08 | 151.14 | 169.82 | 194.38 |
Gross Profit | 12.74 | 24.01 | 30.87 | 7.25 | 17.73 | 22.91 |
Selling, General & Admin | 55.9 | 56.59 | 58.52 | 49.48 | 52.53 | 47.4 |
Other Operating Expenses | 1.88 | 2.06 | 2.14 | 2.17 | 1.51 | 1.54 |
Operating Expenses | 51.7 | 47.89 | 65.16 | 56.21 | 95.87 | 161.66 |
Operating Income | -38.96 | -23.88 | -34.29 | -48.95 | -78.14 | -138.76 |
Interest Expense | -0.15 | -0.17 | -0.26 | -0.01 | -0.02 | -0.14 |
Interest & Investment Income | 16.47 | 18.8 | 18.02 | 26.55 | 30.89 | 27.56 |
Currency Exchange Gain (Loss) | -0 | -0.01 | -0.02 | -0.02 | 0.16 | 0.14 |
Other Non Operating Income (Expenses) | 2.78 | 2.36 | -2.97 | -0.02 | -0.45 | -0.11 |
EBT Excluding Unusual Items | -19.86 | -2.9 | -19.52 | -22.44 | -47.56 | -111.31 |
Gain (Loss) on Sale of Investments | 11.05 | 3.16 | 4.13 | -5.14 | -14.95 | -20.32 |
Gain (Loss) on Sale of Assets | 0.01 | 0.02 | 0 | 0 | 0.01 | 0.05 |
Asset Writedown | 0.01 | - | - | - | -0 | - |
Legal Settlements | 0.01 | 0.01 | 0.01 | - | - | - |
Other Unusual Items | - | - | 0.46 | - | - | - |
Pretax Income | -8.79 | 0.29 | -14.9 | -27.58 | -62.5 | -131.58 |
Income Tax Expense | 2.85 | 2.95 | -0.8 | 0.6 | 4.69 | 4.78 |
Earnings From Continuing Operations | -11.64 | -2.67 | -14.11 | -28.17 | -67.19 | -136.36 |
Minority Interest in Earnings | -0.03 | 0.62 | -1.09 | 4.67 | 3.03 | 6.18 |
Net Income | -11.67 | -2.04 | -15.2 | -23.5 | -64.16 | -130.18 |
Net Income to Common | -11.67 | -2.04 | -15.2 | -23.5 | -64.16 | -130.18 |
Shares Outstanding (Basic) | 197 | 197 | 197 | 197 | 197 | 197 |
Shares Outstanding (Diluted) | 197 | 197 | 197 | 197 | 197 | 197 |
EPS (Basic) | -0.06 | -0.01 | -0.08 | -0.12 | -0.33 | -0.66 |
EPS (Diluted) | -0.06 | -0.01 | -0.08 | -0.12 | -0.33 | -0.66 |
Free Cash Flow | -38.04 | -58.19 | -40.92 | -38.77 | 1.89 | -29.68 |
Free Cash Flow Per Share | -0.19 | -0.29 | -0.21 | -0.20 | 0.01 | -0.15 |
Gross Margin | 7.19% | 11.48% | 14.56% | 4.58% | 9.45% | 10.54% |
Operating Margin | -21.98% | -11.41% | -16.18% | -30.91% | -41.66% | -63.86% |
Profit Margin | -6.58% | -0.98% | -7.17% | -14.84% | -34.21% | -59.91% |
Free Cash Flow Margin | -21.46% | -27.82% | -19.30% | -24.48% | 1.01% | -13.66% |
EBITDA | -37.59 | -22.4 | -32.85 | -47.74 | -76.63 | -136.24 |
EBITDA Margin | -21.21% | -10.71% | -15.50% | -30.14% | -40.86% | -62.70% |
D&A For EBITDA | 1.37 | 1.48 | 1.43 | 1.22 | 1.51 | 2.52 |
EBIT | -38.96 | -23.88 | -34.29 | -48.95 | -78.14 | -138.76 |
EBIT Margin | -21.98% | -11.41% | -16.18% | -30.91% | -41.66% | -63.86% |
Effective Tax Rate | - | 1028.57% | - | - | - | - |
Revenue as Reported | - | - | - | 158.4 | 187.55 | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.