FRA:BMW3 Balance Sheet

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Cash & Equivalents	16,024	16,184	14,237	13,340	12,538	10,674
Cash & Short-Term Investments	16,024	16,184	14,237	13,340	12,538	10,674
Cash Growth	12.37%	13.68%	6.72%	6.40%	17.46%	7.16%
Accounts Receivable	2,681	2,582	3,978	4,013	2,167	2,198
Other Receivables	1,668	3,727	5,228	6,126	1,446	5,650
Receivables	4,349	6,309	9,206	10,139	3,613	7,848
Inventory	22,579	23,291	23,026	19,481	15,524	14,078
Finance Div. Loans and Leases	36,479	38,821	37,022	35,454	35,799	36,352
Finance Div. Other Current Assets	4,013	4,353	3,885	4,188	3,958	3,745
Other Current Assets	9,962	7,429	7,596	9,602	14,741	9,110
Total Current Assets	93,406	96,387	94,972	92,204	86,173	81,807
Property, Plant & Equipment	38,434	39,497	35,172	32,005	22,323	21,772
Long-Term Investments	1,403	1,652	1,640	1,771	6,353	4,320
Other Intangible Assets	19,086	19,851	19,656	21,406	12,606	11,965
Finance Div. Loans and Leases Long-Term	52,003	55,149	50,517	50,368	51,712	48,025
Long-Term Deferred Tax Assets	2,428	3,244	2,431	1,758	2,202	2,459
Other Long-Term Assets	3,881	2,661	2,924	4,103	3,017	3,860
Total Assets	261,970	267,732	250,890	246,926	229,527	216,658
Accounts Payable	12,494	13,129	14,476	13,268	10,038	7,752
Current Portion of Long-Term Debt	14,084	17,622	16,745	15,012	16,880	13,856
Finance Div. Debt Current	26,651	26,869	25,385	25,715	24,241	25,130
Finance Div. Other Current Liabilities	1,655	1,787	1,770	1,494	1,494	1,472
Current Income Taxes Payable	893	890	1,260	1,101	781	555
Other Current Liabilities	25,850	27,392	27,365	27,831	23,032	23,198
Total Current Liabilities	81,627	87,689	87,001	84,421	76,466	71,963
Long-Term Debt	46,948	45,565	34,877	37,126	43,433	49,660
Finance Div. Debt Long-Term	20,065	21,205	18,003	16,343	18,909	17,730
Finance Div. Other Long-Term Liabilities	327	328	175	176	187	195
Pension & Post-Retirement Benefits	203	206	410	319	1,212	3,644
Long-Term Deferred Tax Liabilities	3,496	2,621	2,797	2,765	1,458	509
Other Long-Term Liabilities	13,744	15,115	14,704	14,488	12,730	11,437
Total Liabilities	166,410	172,729	157,967	155,638	154,395	155,138
Common Stock	616	639	639	663	661	660
Additional Paid-In Capital	2,479	2,456	2,456	2,432	2,325	2,199
Retained Earnings	93,566	92,812	89,072	85,425	71,705	59,550
Treasury Stock	-504	-1,502	-500	-1,278	-	-
Comprehensive Income & Other	-2,798	-2,090	-2,071	-117	-325	-1,518
Total Common Equity	93,359	92,315	89,596	87,125	74,366	60,891
Minority Interest	2,201	2,688	3,327	4,163	766	629
Shareholders' Equity	95,560	95,003	92,923	91,288	75,132	61,520
Total Liabilities & Equity	261,970	267,732	250,890	246,926	229,527	216,658
Total Debt	107,748	111,261	95,010	94,196	103,463	106,376
Net Cash (Debt)	-91,724	-95,077	-80,773	-80,856	-90,925	-95,702
Net Cash Per Share	-	-151.56	-126.46	-123.08	-137.83	-145.25
Filing Date Shares Outstanding	-	622.26	633.55	646.08	661.4	659.68
Total Common Shares Outstanding	-	622.26	633.55	646.08	661.4	659.68
Working Capital	11,779	8,698	7,971	7,783	9,707	9,844
Book Value Per Share	-	148.35	141.42	134.85	112.44	92.30
Tangible Book Value	73,907	72,095	69,574	65,349	61,386	48,549
Tangible Book Value Per Share	-	115.86	109.82	101.15	92.81	73.59

Source: S&P Global Market Intelligence. Standard template. Financial Sources.