Blackbaud, Inc. (FRA:BNK)
Germany · Delayed Price · Currency is EUR 45.20
-0.80 (-1.74%)
Last updated: Jan 28, 2026, 9:00 AM CET
Blackbaud Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Net Income | -251.73 | -283.17 | 1.82 | -45.41 | 5.7 | 7.72 |
Depreciation & Amortization | 46.4 | 73.37 | 66.69 | 65.57 | 51.41 | 61.04 |
Other Amortization | 50.99 | 50.84 | 44.58 | 39.16 | 32.57 | 32.48 |
Loss (Gain) From Sale of Assets | 405.49 | 407.05 | - | - | - | - |
Stock-Based Compensation | 99.62 | 104.97 | 127.76 | 110.29 | 120.38 | 87.26 |
Provision & Write-off of Bad Debts | 7 | 4.93 | 4.5 | 6.07 | 11.45 | 13.23 |
Other Operating Activities | -85.1 | -82.55 | -19.35 | -20.97 | 8.06 | 11.8 |
Change in Accounts Receivable | 1.39 | 4.73 | -3.24 | -7.34 | -6.53 | -18.41 |
Change in Accounts Payable | 6.78 | 28.34 | -18.58 | 21.61 | -9.67 | -20 |
Change in Unearned Revenue | 0.92 | -2.54 | 8.87 | 11.06 | 10.53 | -0.49 |
Change in Other Net Operating Assets | -0.64 | -9.99 | -13.42 | 23.85 | -10.24 | -26.66 |
Operating Cash Flow | 281.12 | 295.97 | 199.63 | 203.89 | 213.66 | 147.96 |
Operating Cash Flow Growth | 28.34% | 48.25% | -2.09% | -4.57% | 44.41% | -18.92% |
Capital Expenditures | -5.01 | -7.44 | -4.69 | -12.29 | -11.66 | -29.69 |
Cash Acquisitions | - | - | -0.01 | -20.91 | -419.12 | - |
Divestitures | -12.24 | -1.18 | - | 6.43 | - | - |
Sale (Purchase) of Intangibles | -57.14 | -59.76 | -59.44 | -58.77 | -40.49 | -42.16 |
Other Investing Activities | - | -5.03 | -0.25 | - | - | - |
Investing Cash Flow | -74.39 | -73.41 | -64.39 | -85.55 | -471.27 | -71.85 |
Long-Term Debt Issued | - | 1,441 | 293.2 | 211 | 582.2 | 748.5 |
Long-Term Debt Repaid | - | -1,145 | -374.6 | -310.74 | -152.97 | -747.56 |
Net Debt Issued (Repaid) | 63.56 | 296.69 | -81.4 | -99.74 | 429.23 | 0.94 |
Issuance of Common Stock | - | - | - | - | - | 0 |
Repurchase of Common Stock | -266.51 | -474.86 | -54.7 | -36.38 | -147.82 | -62.43 |
Common Dividends Paid | - | - | - | - | - | -5.96 |
Other Financing Activities | -9.36 | 38.82 | -6.87 | 110.43 | -17.3 | 56.77 |
Financing Cash Flow | -212.31 | -139.35 | -142.97 | -25.69 | 264.11 | -10.68 |
Foreign Exchange Rate Adjustments | 0.29 | -1.95 | 2.05 | -10.49 | 0.3 | 2.25 |
Net Cash Flow | -5.29 | 81.26 | -5.67 | 82.17 | 6.79 | 67.67 |
Free Cash Flow | 276.11 | 288.53 | 194.95 | 191.6 | 202 | 118.27 |
Free Cash Flow Growth | 30.63% | 48.00% | 1.75% | -5.15% | 70.80% | -30.83% |
Free Cash Flow Margin | 24.30% | 24.97% | 17.64% | 18.11% | 21.77% | 12.95% |
Free Cash Flow Per Share | 5.72 | 5.71 | 3.63 | 3.71 | 4.19 | 2.43 |
Cash Interest Paid | 51.88 | 51.88 | 38.05 | 33.37 | 16.39 | 15.72 |
Cash Income Tax Paid | 60.67 | 60.67 | 35.62 | 9.67 | 10.07 | 3.56 |
Levered Free Cash Flow | 240.44 | 266.11 | 191.67 | 173.71 | 241.88 | 71.27 |
Unlevered Free Cash Flow | 280.02 | 298.34 | 214.84 | 193.72 | 251.56 | 81.3 |
Change in Working Capital | 8.45 | 20.54 | -26.37 | 49.18 | -15.91 | -65.56 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.