Skip to main content
logo
BoMill AB (publ) (FRA:BO6)
Germany flag Germany · Delayed Price · Currency is EUR
0.0316
+0.0004 (1.28%)
Last updated: Feb 23, 2026, 8:08 AM CET

BoMill AB Income Statement

Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Revenue
17.1315.379.2221.68
Other Revenue
--0--
Revenue
17.1315.379.2221.68
Revenue Growth (YoY)
11.40%66.69%360.41%19.44%-3.01%
Cost of Revenue
5.415.731.752.671.51
Gross Profit
11.729.657.47-0.670.16
Selling, General & Admin
26.7524.9223.3422.5523.15
Other Operating Expenses
0.840.150.15-0.09-2.78
Operating Expenses
29.3727.3225.3424.722.89
Operating Income
-17.65-17.67-17.87-25.36-22.73
Interest Expense
-0.01-0.09-0.02--0.02
Interest & Investment Income
0.080.270.250.030.01
Currency Exchange Gain (Loss)
-0.670.060.080.01
Other Non Operating Income (Expenses)
4.81-0---
EBT Excluding Unusual Items
-12.77-16.83-17.58-25.25-22.72
Gain (Loss) on Sale of Assets
-0.13---
Pretax Income
-12.77-16.71-17.58-25.25-22.72
Net Income
-12.77-16.71-17.58-25.25-22.72
Net Income to Common
-12.77-16.71-17.58-25.25-22.72
Shares Outstanding (Basic)
121109713413
Shares Outstanding (Diluted)
121109713413
Shares Change (YoY)
10.83%53.45%111.27%154.90%10.77%
EPS (Basic)
-0.11-0.15-0.25-0.75-1.72
EPS (Diluted)
-0.11-0.15-0.25-0.75-1.72
Free Cash Flow
-14.41-11.11-20.68-18.76-22.07
Free Cash Flow Per Share
-0.12-0.10-0.29-0.56-1.67
Gross Margin
68.44%62.75%81.02%-33.25%9.72%
Operating Margin
-103.04%-114.97%-193.77%-1266.20%-1355.34%
Profit Margin
-74.55%-108.68%-190.66%-1260.66%-1354.68%
Free Cash Flow Margin
-84.13%-72.26%-224.27%-936.64%-1315.74%
EBITDA
-15.86-16.76-17.05-24.56-22.04
EBITDA Margin
-92.63%-109.04%-184.90%--
D&A For EBITDA
1.780.910.820.80.69
EBIT
-17.65-17.67-17.87-25.36-22.73
EBIT Margin
-103.04%-114.97%-193.77%--
Revenue as Reported
21.9416.489.282.394.54
Source: S&P Global Market Intelligence. Standard template. Financial Sources.