Stock3 AG (FRA:BOG)
Germany · Delayed Price · Currency is EUR 29.00
-1.00 (-3.33%)
Last updated: Dec 1, 2025, 5:30 PM CET
Stock3 AG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2014 - 2018 |
|---|---|---|---|---|---|---|
Period Ending | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2014 - 2018 |
| 11.96 | 12.58 | 11.9 | 10.36 | 8.24 | Upgrade | |
Revenue Growth (YoY) | -4.94% | 5.76% | 14.83% | 25.78% | -5.80% | Upgrade |
Cost of Revenue | 7.96 | 7.55 | 6.92 | 6.3 | 5.91 | Upgrade |
Gross Profit | 4.01 | 5.03 | 4.98 | 4.06 | 2.33 | Upgrade |
Selling, General & Admin | 4.55 | 2.8 | 2.53 | 2.31 | 2.04 | Upgrade |
Other Operating Expenses | 0.96 | 0.98 | 0.8 | 0.37 | 0.28 | Upgrade |
Operating Expenses | 5.63 | 3.88 | 3.43 | 2.82 | 2.46 | Upgrade |
Operating Income | -1.62 | 1.16 | 1.55 | 1.24 | -0.13 | Upgrade |
Interest Expense | - | -0 | -0 | - | -0 | Upgrade |
Interest & Investment Income | 0.08 | 0 | 0 | 0 | 0 | Upgrade |
Currency Exchange Gain (Loss) | -0 | 0 | 0 | 0.01 | - | Upgrade |
EBT Excluding Unusual Items | -1.55 | 1.16 | 1.55 | 1.25 | -0.13 | Upgrade |
Gain (Loss) on Sale of Investments | -0.1 | - | - | -0.04 | - | Upgrade |
Gain (Loss) on Sale of Assets | -0 | -0 | -0 | 0 | 0 | Upgrade |
Pretax Income | -1.65 | 1.16 | 1.55 | 1.21 | -0.13 | Upgrade |
Income Tax Expense | -0.18 | 0.36 | 0.49 | 0.35 | -0.02 | Upgrade |
Net Income | -1.48 | 0.8 | 1.06 | 0.86 | -0.12 | Upgrade |
Net Income to Common | -1.48 | 0.8 | 1.06 | 0.86 | -0.12 | Upgrade |
Net Income Growth | - | -24.83% | 24.17% | - | - | Upgrade |
Shares Outstanding (Basic) | 1 | 1 | 1 | 1 | 1 | Upgrade |
Shares Outstanding (Diluted) | 1 | 1 | 1 | 1 | 1 | Upgrade |
Shares Change (YoY) | - | 2.75% | 9.00% | - | - | Upgrade |
EPS (Basic) | -1.32 | 0.71 | 0.98 | 0.86 | -0.12 | Upgrade |
EPS (Diluted) | -1.32 | 0.71 | 0.98 | 0.86 | -0.12 | Upgrade |
EPS Growth | - | -26.85% | 13.91% | - | - | Upgrade |
Free Cash Flow | - | - | 1.32 | 1.12 | - | Upgrade |
Free Cash Flow Per Share | - | - | 1.21 | 1.12 | - | Upgrade |
Dividend Per Share | - | - | - | 0.250 | 0.200 | Upgrade |
Dividend Growth | - | - | - | 25.00% | - | Upgrade |
Gross Margin | 33.49% | 40.00% | 41.84% | 39.17% | 28.28% | Upgrade |
Operating Margin | -13.58% | 9.20% | 13.03% | 11.92% | -1.60% | Upgrade |
Profit Margin | -12.35% | 6.35% | 8.94% | 8.27% | -1.40% | Upgrade |
Free Cash Flow Margin | - | - | 11.09% | 10.78% | - | Upgrade |
EBITDA | -1.51 | 1.26 | 1.65 | 1.41 | 0.01 | Upgrade |
EBITDA Margin | -12.61% | 9.98% | 13.85% | 13.63% | 0.10% | Upgrade |
D&A For EBITDA | 0.12 | 0.1 | 0.1 | 0.18 | 0.14 | Upgrade |
EBIT | -1.62 | 1.16 | 1.55 | 1.24 | -0.13 | Upgrade |
EBIT Margin | -13.58% | 9.20% | 13.03% | 11.92% | -1.60% | Upgrade |
Effective Tax Rate | - | 31.16% | 31.36% | 29.12% | - | Upgrade |
Revenue as Reported | 0.1 | 0.12 | 0.1 | - | - | Upgrade |
Advertising Expenses | 0.36 | 0.98 | 0.33 | 0.27 | 0.29 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.