Bloomin' Brands Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 23, 2026	Dec '24 Dec 29, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 25, 2022	Dec '21 Dec 26, 2021	Dec '20 Dec 27, 2020
Market Capitalization	468	998	2,211	1,733	1,653	1,362
Market Cap Growth	-54.03%	-54.85%	27.61%	4.81%	21.39%	-19.20%
Enterprise Value	2,290	3,237	4,068	3,686	3,557	3,362
Last Close Price	5.45	11.25	22.99	16.83	15.24	12.88
PE Ratio	-	-	9.88	18.06	8.67	-
PS Ratio	0.14	0.26	0.59	0.46	0.45	0.52
PB Ratio	1.57	7.47	5.93	6.72	8.39	151.46
P/FCF Ratio	5.48	140.77	9.77	9.29	6.69	32.53
P/OCF Ratio	1.97	4.56	4.59	4.71	4.65	11.95
EV/Sales Ratio	0.68	0.85	1.08	0.98	0.98	1.29
EV/EBITDA Ratio	5.25	8.81	9.25	8.31	8.19	29.49
EV/EBIT Ratio	17.52	16.27	14.20	12.18	12.26	-
EV/FCF Ratio	26.83	456.43	17.97	19.76	14.39	80.32
Debt / Equity Ratio	6.35	16.39	4.96	7.91	9.66	224.55
Debt / EBITDA Ratio	4.27	4.05	3.07	3.35	3.17	7.49
Debt / FCF Ratio	22.13	309.09	8.16	10.93	7.70	48.24
Net Debt / Equity Ratio	6.16	15.89	4.68	7.60	9.27	214.52
Net Debt / EBITDA Ratio	6.38	5.79	3.97	4.41	4.20	16.92
Net Debt / FCF Ratio	21.47	299.61	7.71	10.50	7.39	46.08
Asset Turnover	1.18	1.16	1.24	1.21	1.24	0.91
Inventory Turnover	52.10	50.92	48.90	42.29	48.01	37.48
Quick Ratio	0.31	0.19	0.21	0.22	0.21	0.23
Current Ratio	0.45	0.34	0.34	0.35	0.36	0.34
Return on Equity (ROE)	12.43%	-16.93%	62.04%	37.50%	190.68%	-168.54%
Return on Assets (ROA)	2.93%	3.81%	5.87%	6.07%	6.16%	-0.74%
Return on Invested Capital (ROIC)	6.28%	8.83%	12.42%	10.13%	12.62%	-1.65%
Return on Capital Employed (ROCE)	6.30%	8.50%	13.10%	13.70%	14.20%	-1.70%
Earnings Yield	-10.55%	-12.30%	10.12%	5.54%	11.53%	-9.56%
FCF Yield	18.24%	0.71%	10.24%	10.77%	14.95%	3.07%
Dividend Yield	7.34%	8.19%	3.78%	3.13%	-	1.27%
Payout Ratio	-	-	33.85%	48.80%	-	-
Buyback Yield / Dilution	0.42%	10.94%	2.09%	8.62%	-23.25%	2.57%
Total Shareholder Return	7.76%	19.12%	5.87%	11.75%	-23.25%	3.85%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.