Bougainville Copper Cash Flow Statement

Financials in millions PGK. Fiscal year is January - December.

Millions PGK. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Net Income	-14.48	-13.37	-8.28	-6.88	-6.1	-6.57
Depreciation & Amortization	0.26	0.31	0.58	0.79	0.77	1
Other Operating Activities	-1.22	-0.47	-0.15	-0.46	0.43	0.51
Operating Cash Flow	-15.44	-13.53	-7.84	-6.55	-4.9	-5.06
Capital Expenditures	-0.06	-0.08	-0.06	-0.02	-0.17	-0.22
Investment in Securities	15.61	13.47	8.34	7.82	3.61	7.8
Investing Cash Flow	15.55	13.38	8.28	7.79	3.44	7.58
Long-Term Debt Repaid	-	-0.14	-0.42	-0.56	-0.55	-0.58
Net Debt Issued (Repaid)	-0.11	-0.14	-0.42	-0.56	-0.55	-0.58
Financing Cash Flow	-0.11	-0.14	-0.42	-0.56	-0.55	-0.58
Foreign Exchange Rate Adjustments	0.03	0.06	-0.08	-0.12	-0.09	-0.52
Net Cash Flow	0.03	-0.23	-0.07	0.56	-2.09	1.42
Free Cash Flow	-15.5	-13.62	-7.9	-6.57	-5.07	-5.28
Free Cash Flow Margin	-473.83%	-396.45%	-227.07%	-162.98%	-124.91%	-141.39%
Free Cash Flow Per Share	-0.04	-0.03	-0.02	-0.02	-0.01	-0.01
Cash Interest Paid	0.01	0.01	0.02	0.06	0.06	0.08
Levered Free Cash Flow	-9	-6.03	-4.82	-4.1	-2.81	-3.09
Unlevered Free Cash Flow	-8.99	-6.03	-4.81	-4.06	-2.77	-3.04

Source: S&P Global Market Intelligence. Standard template. Financial Sources.