BE Semiconductor Industries N.V. (FRA:BSI)
Germany · Delayed Price · Currency is EUR 145.25
+5.00 (3.57%)
Last updated: Oct 23, 2025, 8:58 AM CET
FRA:BSI Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 578.39 | 607.47 | 578.86 | 722.87 | 749.3 | 433.62 | Upgrade | |
Revenue Growth (YoY) | -5.75% | 4.94% | -19.92% | -3.53% | 72.80% | 21.74% | Upgrade |
Cost of Revenue | 212.2 | 211.53 | 203.07 | 279.8 | 295.08 | 175.06 | Upgrade |
Gross Profit | 366.19 | 395.94 | 375.79 | 443.07 | 454.22 | 258.57 | Upgrade |
Selling, General & Admin | 120.5 | 126.05 | 105.96 | 95.01 | 92.86 | 75.8 | Upgrade |
Research & Development | 78.27 | 74.31 | 56.44 | 53.95 | 36.38 | 32.91 | Upgrade |
Operating Expenses | 198.77 | 200.35 | 162.4 | 148.96 | 129.24 | 108.71 | Upgrade |
Operating Income | 167.42 | 195.59 | 213.39 | 294.12 | 324.98 | 149.86 | Upgrade |
Interest Expense | -24.87 | -16.67 | -11.66 | -12.2 | -10.96 | -11.87 | Upgrade |
Interest & Investment Income | 16.21 | 17.31 | 12.26 | 1.63 | 0.24 | 0.06 | Upgrade |
Currency Exchange Gain (Loss) | -0.56 | -0.86 | 0.77 | -0.5 | -0.15 | 1.3 | Upgrade |
Other Non Operating Income (Expenses) | -8.44 | -6.86 | -7.07 | -7.56 | -2.87 | -1.83 | Upgrade |
EBT Excluding Unusual Items | 149.77 | 188.52 | 207.69 | 275.49 | 311.24 | 137.52 | Upgrade |
Other Unusual Items | - | - | - | - | -7.4 | - | Upgrade |
Pretax Income | 149.77 | 188.52 | 207.69 | 275.49 | 303.84 | 137.52 | Upgrade |
Income Tax Expense | 1.64 | 6.53 | 30.61 | 34.84 | 21.42 | 5.24 | Upgrade |
Earnings From Continuing Operations | 148.13 | 181.99 | 177.08 | 240.65 | 282.42 | 132.28 | Upgrade |
Net Income | 148.13 | 181.99 | 177.08 | 240.65 | 282.42 | 132.28 | Upgrade |
Net Income to Common | 148.13 | 181.99 | 177.08 | 240.65 | 282.42 | 132.28 | Upgrade |
Net Income Growth | -16.59% | 2.77% | -26.41% | -14.79% | 113.51% | 62.66% | Upgrade |
Shares Outstanding (Basic) | 79 | 79 | 78 | 79 | 76 | 73 | Upgrade |
Shares Outstanding (Diluted) | 81 | 82 | 83 | 86 | 85 | 84 | Upgrade |
Shares Change (YoY) | -0.74% | -1.10% | -3.19% | 0.20% | 1.89% | 0.75% | Upgrade |
EPS (Basic) | 1.87 | 2.31 | 2.28 | 3.03 | 3.70 | 1.82 | Upgrade |
EPS (Diluted) | 1.87 | 2.30 | 2.23 | 2.90 | 3.39 | 1.67 | Upgrade |
EPS Growth | -16.80% | 2.81% | -23.04% | -14.34% | 102.95% | 57.97% | Upgrade |
Free Cash Flow | 178.47 | 189.14 | 201.99 | 265.33 | 272.9 | 158.1 | Upgrade |
Free Cash Flow Per Share | 2.19 | 2.31 | 2.44 | 3.10 | 3.20 | 1.89 | Upgrade |
Dividend Per Share | - | 2.180 | 2.150 | 2.850 | 3.330 | 1.700 | Upgrade |
Dividend Growth | - | 1.40% | -24.56% | -14.41% | 95.88% | 68.32% | Upgrade |
Gross Margin | 63.31% | 65.18% | 64.92% | 61.29% | 60.62% | 59.63% | Upgrade |
Operating Margin | 28.95% | 32.20% | 36.86% | 40.69% | 43.37% | 34.56% | Upgrade |
Profit Margin | 25.61% | 29.96% | 30.59% | 33.29% | 37.69% | 30.50% | Upgrade |
Free Cash Flow Margin | 30.86% | 31.14% | 34.89% | 36.70% | 36.42% | 36.46% | Upgrade |
EBITDA | 177.34 | 204.97 | 221.1 | 300.81 | 331.04 | 155.63 | Upgrade |
EBITDA Margin | 30.66% | 33.74% | 38.20% | 41.61% | 44.18% | 35.89% | Upgrade |
D&A For EBITDA | 9.92 | 9.38 | 7.71 | 6.69 | 6.05 | 5.77 | Upgrade |
EBIT | 167.42 | 195.59 | 213.39 | 294.12 | 324.98 | 149.86 | Upgrade |
EBIT Margin | 28.95% | 32.20% | 36.86% | 40.69% | 43.37% | 34.56% | Upgrade |
Effective Tax Rate | 1.09% | 3.46% | 14.74% | 12.65% | 7.05% | 3.81% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.