Danone Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 19, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	47,120	49,156	41,915	37,646	30,830	35,530
Market Cap Growth	8.94%	17.28%	11.34%	22.11%	-13.23%	1.77%
Enterprise Value	55,719	58,403	52,024	48,928	42,553	46,995
Last Close Price	74.10	76.84	63.01	55.01	45.03	47.94
PE Ratio	25.93	27.05	20.78	43.12	32.59	18.72
PS Ratio	1.73	1.80	1.53	1.36	1.12	1.46
PB Ratio	2.78	2.90	2.35	2.32	1.71	2.05
P/FCF Ratio	17.30	18.05	14.41	14.51	14.74	14.62
P/OCF Ratio	12.47	13.01	10.94	10.94	10.40	10.23
EV/Sales Ratio	2.04	2.14	1.90	1.77	1.54	1.94
EV/EBITDA Ratio	10.90	11.63	11.92	10.30	10.00	11.34
EV/EBIT Ratio	14.83	15.94	14.82	14.02	12.58	14.09
EV/FCF Ratio	20.45	21.44	17.89	18.86	20.35	19.33
Debt / Equity Ratio	0.89	0.89	0.83	1.00	0.83	0.96
Debt / EBITDA Ratio	3.01	3.01	3.25	3.29	3.33	3.79
Debt / FCF Ratio	5.55	5.55	5.09	6.27	7.11	6.82
Net Debt / Equity Ratio	0.50	0.50	0.48	0.63	0.57	0.62
Net Debt / EBITDA Ratio	1.70	1.70	1.98	2.16	2.39	2.59
Net Debt / FCF Ratio	3.14	3.14	2.97	3.96	4.87	4.41
Asset Turnover	0.60	0.60	0.61	0.62	0.61	0.55
Inventory Turnover	5.86	5.86	5.96	5.86	6.49	6.68
Quick Ratio	0.66	0.66	0.73	0.70	0.73	0.85
Current Ratio	0.91	0.91	0.93	0.92	1.00	1.09
Return on Equity (ROE)	10.84%	10.84%	12.32%	5.57%	5.79%	11.82%
Return on Assets (ROA)	5.07%	5.07%	4.89%	4.86%	4.66%	4.73%
Return on Invested Capital (ROIC)	10.32%	10.12%	9.19%	7.07%	6.83%	9.09%
Return on Capital Employed (ROCE)	12.00%	12.00%	11.10%	11.40%	10.20%	9.70%
Earnings Yield	3.86%	3.71%	4.82%	2.34%	3.11%	5.42%
FCF Yield	5.78%	5.54%	6.94%	6.89%	6.78%	6.84%
Dividend Yield	2.98%	2.93%	3.41%	3.82%	4.44%	4.05%
Payout Ratio	75.56%	75.56%	66.70%	145.18%	129.09%	65.54%
Buyback Yield / Dilution	-0.11%	-0.11%	-0.42%	-0.35%	1.08%	0.54%
Total Shareholder Return	2.88%	2.82%	2.99%	3.47%	5.52%	4.59%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.