Burlington Stores, Inc. (FRA:BUI)
Germany · Delayed Price · Currency is EUR 240.00
+2.00 (0.84%)
At close: Jan 30, 2026
Burlington Stores Income Statement
Financials in millions USD. Fiscal year is March - February.
Millions USD. Fiscal year is Mar - Feb.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Nov '25 Nov 1, 2025 | Feb '25 Feb 1, 2025 | Feb '24 Feb 3, 2024 | Jan '23 Jan 28, 2023 | Jan '22 Jan 29, 2022 | Jan '21 Jan 30, 2021 |
Operating Revenue | 11,179 | 10,617 | 9,709 | 8,685 | 9,307 | 5,752 |
Other Revenue | 8.82 | 9.04 | 9.18 | 8.62 | 6.18 | 4.85 |
| 11,188 | 10,626 | 9,718 | 8,693 | 9,313 | 5,756 | |
Revenue Growth (YoY) | 6.81% | 9.34% | 11.79% | -6.65% | 61.78% | -20.90% |
Cost of Revenue | 6,303 | 6,025 | 5,584 | 5,172 | 5,436 | 3,555 |
Gross Profit | 4,885 | 4,601 | 4,134 | 3,521 | 3,877 | 2,201 |
Selling, General & Admin | 3,722 | 3,536 | 3,273 | 2,859 | 2,847 | 2,303 |
Other Operating Expenses | -8.61 | -9.04 | -9.32 | -9.44 | -9.53 | -7.59 |
Operating Expenses | 4,091 | 3,874 | 3,571 | 3,120 | 3,086 | 2,516 |
Operating Income | 794.39 | 726.2 | 563.29 | 401.73 | 790.27 | -314.28 |
Interest Expense | -70.91 | -69.52 | -78.4 | -66.47 | -67.62 | -101.4 |
Interest & Investment Income | 24.11 | 31.52 | 24.63 | 8.8 | 0.19 | 1.25 |
Other Non Operating Income (Expenses) | 4.74 | 16.69 | 14.29 | 15.11 | 9.94 | 3.9 |
EBT Excluding Unusual Items | 752.33 | 704.89 | 523.82 | 359.16 | 732.78 | -410.53 |
Merger & Restructuring Charges | -8.19 | -11.19 | -15.26 | -18.59 | -21.91 | -24.08 |
Gain (Loss) on Sale of Assets | 9.25 | - | 1.96 | - | - | - |
Asset Writedown | -7.55 | -12.92 | -6.37 | -21.4 | -7.75 | -6.01 |
Other Unusual Items | -0.11 | -5.97 | -38.37 | -14.66 | -159.32 | -0.2 |
Pretax Income | 745.72 | 674.81 | 465.77 | 307.51 | 545.3 | -437.62 |
Income Tax Expense | 185.19 | 171.18 | 126.12 | 77.39 | 136.46 | -221.12 |
Net Income | 560.54 | 503.64 | 339.65 | 230.12 | 408.84 | -216.5 |
Net Income to Common | 560.54 | 503.64 | 339.65 | 230.12 | 408.84 | -216.5 |
Net Income Growth | 19.18% | 48.28% | 47.59% | -43.71% | - | - |
Shares Outstanding (Basic) | 63 | 64 | 65 | 66 | 67 | 66 |
Shares Outstanding (Diluted) | 64 | 65 | 65 | 66 | 68 | 66 |
Shares Change (YoY) | -0.20% | -0.50% | -1.49% | -3.27% | 3.28% | -1.98% |
EPS (Basic) | 8.88 | 7.91 | 5.25 | 3.51 | 6.14 | -3.28 |
EPS (Diluted) | 8.72 | 7.80 | 5.23 | 3.49 | 6.00 | -3.28 |
EPS Growth | 19.59% | 49.14% | 49.86% | -41.83% | - | - |
Free Cash Flow | -358.49 | -17.01 | 376.09 | 148.99 | 480.69 | -54.1 |
Free Cash Flow Per Share | -5.57 | -0.26 | 5.79 | 2.26 | 7.06 | -0.82 |
Gross Margin | 43.66% | 43.30% | 42.54% | 40.51% | 41.63% | 38.24% |
Operating Margin | 7.10% | 6.83% | 5.80% | 4.62% | 8.49% | -5.46% |
Profit Margin | 5.01% | 4.74% | 3.50% | 2.65% | 4.39% | -3.76% |
Free Cash Flow Margin | -3.20% | -0.16% | 3.87% | 1.71% | 5.16% | -0.94% |
EBITDA | 1,146 | 1,048 | 847.36 | 650.92 | 1,021 | -110.79 |
EBITDA Margin | 10.24% | 9.86% | 8.72% | 7.49% | 10.96% | -1.93% |
D&A For EBITDA | 351.66 | 321.88 | 284.06 | 249.2 | 230.32 | 203.49 |
EBIT | 794.39 | 726.2 | 563.29 | 401.73 | 790.27 | -314.28 |
EBIT Margin | 7.10% | 6.83% | 5.80% | 4.62% | 8.49% | -5.46% |
Effective Tax Rate | 24.83% | 25.37% | 27.08% | 25.16% | 25.02% | - |
Revenue as Reported | 11,197 | 10,635 | 9,727 | 8,703 | 9,322 | 5,764 |
Advertising Expenses | - | 35.3 | 36.5 | 33.8 | - | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.