Bouvet ASA (FRA:BV4)

Bouvet ASA Income Statement

Financials in millions NOK. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	3,940	3,921	3,526	3,085	2,695	2,402
Revenue Growth (YoY)	1.93%	11.22%	14.27%	14.48%	12.21%	12.65%
Cost of Revenue	-875.96	-925.33	2,394	2,087	1,883	1,702
Gross Profit	4,816	4,847	1,132	998.49	812.51	700.07
Selling, General & Admin	42.17	42.17	42.11	34.67	7.6	22.12
Amortization of Goodwill & Intangibles	15.49	27.84	17.74	8.09	9.58	8.92
Other Operating Expenses	4,180	4,194	585.7	483.09	395.11	296.42
Operating Expenses	4,327	4,356	724.72	596.8	472.42	385.51
Operating Income	488.96	490.36	406.99	401.69	340.09	314.56
Interest Expense	-24.5	-23.66	-8.75	-6.71	-5.03	-5.27
Interest & Investment Income	25.92	25.26	16.27	6.13	0.86	1.58
Other Non Operating Income (Expenses)	-0.24	-0.77	3.9	-0.13	-0.8	0.87
Pretax Income	490.14	491.19	418.42	400.99	335.11	311.74
Income Tax Expense	106.91	107.75	93.13	84.67	69.26	70.54
Earnings From Continuing Operations	383.23	383.44	325.29	316.32	265.86	241.2
Minority Interest in Earnings	-0.71	-	0.13	-0.61	-0.33	-0.09
Net Income	382.53	383.44	325.42	315.71	265.53	241.11
Net Income to Common	382.53	383.44	325.42	315.71	265.53	241.11
Net Income Growth	1.71%	17.83%	3.08%	18.90%	10.13%	33.84%
Shares Outstanding (Basic)	103	103	103	103	103	103
Shares Outstanding (Diluted)	104	104	104	104	104	104
Shares Change (YoY)	-0.18%	-0.06%	-0.08%	-0.03%	0.60%	0.24%
EPS (Basic)	3.72	3.72	3.15	3.06	2.58	2.35
EPS (Diluted)	3.68	3.69	3.13	3.03	2.55	2.33
EPS Growth	1.66%	17.89%	3.30%	18.82%	9.44%	33.60%
Free Cash Flow	496.22	811.36	477.18	295.22	276.38	432.31
Free Cash Flow Per Share	4.78	7.80	4.58	2.83	2.65	4.17
Dividend Per Share	3.000	3.000	2.600	2.500	2.300	2.200
Dividend Growth	15.38%	15.38%	4.00%	8.70%	4.54%	33.33%
Gross Margin	122.23%	123.60%	32.10%	32.36%	30.15%	29.15%
Operating Margin	12.41%	12.50%	11.54%	13.02%	12.62%	13.10%
Profit Margin	9.71%	9.78%	9.23%	10.23%	9.85%	10.04%
Free Cash Flow Margin	12.60%	20.69%	13.53%	9.57%	10.26%	18.00%
EBITDA	511.57	515.97	431.66	424.44	360.12	334.49
EBITDA Margin	12.98%	13.16%	12.24%	13.76%	13.36%	13.93%
D&A For EBITDA	22.61	25.61	24.67	22.75	20.04	19.93
EBIT	488.96	490.36	406.99	401.69	340.09	314.56
EBIT Margin	12.41%	12.50%	11.54%	13.02%	12.62%	13.10%
Effective Tax Rate	21.81%	21.94%	22.26%	21.12%	20.67%	22.63%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.