Brunswick Corporation (FRA:BWI)

Brunswick Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jan 27, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Capitalization	4,391	4,112	4,122	6,023	4,890	6,828
Market Cap Growth	1.76%	-0.24%	-31.56%	23.17%	-28.38%	39.85%
Enterprise Value	5,944	5,855	6,470	8,029	6,862	7,190
Last Close Price	67.42	63.40	59.52	84.27	62.58	80.65
PE Ratio	-	-	32.80	15.84	7.72	13.09
PS Ratio	0.96	0.90	0.82	1.04	0.77	1.33
PB Ratio	3.17	2.97	2.26	3.19	2.56	4.06
P/TBV Ratio	57.54	53.89	540.23	84.60	67.61	-
P/FCF Ratio	13.01	12.18	16.17	14.99	26.42	25.30
P/OCF Ratio	9.17	8.59	9.89	9.07	8.92	13.53
EV/Sales Ratio	1.32	1.28	1.28	1.39	1.08	1.40
EV/EBITDA Ratio	11.54	11.36	9.26	8.34	6.09	8.12
EV/EBIT Ratio	22.11	22.00	15.41	11.21	7.54	9.87
EV/FCF Ratio	17.61	17.35	25.38	19.98	37.08	26.64
Debt / Equity Ratio	1.29	1.29	1.33	1.24	1.29	1.00
Debt / EBITDA Ratio	3.48	3.48	3.16	2.29	2.09	1.82
Debt / FCF Ratio	5.31	5.31	9.51	5.84	13.32	6.25
Asset Turnover	0.98	0.98	0.88	1.02	1.16	1.27
Inventory Turnover	3.23	3.23	2.76	3.10	3.60	4.32
Quick Ratio	0.55	0.55	0.55	0.55	0.77	0.58
Current Ratio	1.44	1.44	1.65	1.43	1.81	1.47
Return on Equity (ROE)	-7.73%	-7.73%	7.50%	20.95%	34.44%	34.78%
Return on Assets (ROA)	3.55%	3.55%	4.56%	7.88%	10.35%	11.26%
Return on Invested Capital (ROIC)	8.74%	8.22%	7.65%	13.14%	20.56%	24.58%
Return on Capital Employed (ROCE)	8.00%	8.00%	9.90%	17.70%	20.10%	20.80%
Earnings Yield	-2.66%	-2.84%	3.05%	6.31%	12.95%	7.64%
FCF Yield	7.69%	8.21%	6.19%	6.67%	3.79%	3.95%
Dividend Yield	2.19%	2.31%	2.73%	1.72%	2.18%	1.39%
Payout Ratio	-	-	86.32%	26.64%	16.04%	16.67%
Buyback Yield / Dilution	2.23%	2.23%	4.40%	6.25%	4.08%	1.63%
Total Shareholder Return	4.42%	4.54%	7.12%	7.97%	6.26%	3.02%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.