Brunswick Corporation (FRA:BWI)

Brunswick Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 22, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	4,205	4,122	6,023	4,890	6,828	4,883
Market Cap Growth	-14.93%	-31.56%	23.17%	-28.38%	39.85%	11.99%
Enterprise Value	5,951	6,470	8,029	6,862	7,190	5,275
Last Close Price	64.76	59.52	84.27	62.58	80.65	57.46
PE Ratio	-	32.80	15.84	7.72	13.09	16.03
PS Ratio	0.95	0.82	1.04	0.77	1.33	1.37
PB Ratio	3.01	2.26	3.19	2.56	4.06	3.96
P/TBV Ratio	55.94	540.23	84.60	67.61	-	11.06
P/FCF Ratio	8.35	16.17	14.99	26.42	25.30	9.70
P/OCF Ratio	6.68	9.89	9.07	8.92	13.53	7.48
EV/Sales Ratio	1.35	1.28	1.39	1.08	1.40	1.48
EV/EBITDA Ratio	10.45	9.26	8.34	6.09	8.12	9.27
EV/EBIT Ratio	23.16	15.41	11.21	7.54	9.87	11.88
EV/FCF Ratio	11.82	25.38	19.98	37.08	26.64	10.48
Debt / Equity Ratio	1.44	1.33	1.24	1.29	1.00	0.69
Debt / EBITDA Ratio	3.55	3.16	2.29	2.09	1.82	1.41
Debt / FCF Ratio	3.98	9.51	5.84	13.32	6.25	1.69
Asset Turnover	0.91	0.88	1.02	1.16	1.27	1.19
Inventory Turnover	2.82	2.76	3.10	3.60	4.32	4.04
Quick Ratio	0.65	0.55	0.55	0.77	0.58	0.85
Current Ratio	1.78	1.65	1.43	1.81	1.47	1.55
Return on Equity (ROE)	-12.31%	7.50%	20.95%	34.44%	34.78%	26.66%
Return on Assets (ROA)	3.21%	4.56%	7.88%	10.35%	11.26%	9.25%
Return on Capital (ROIC)	4.21%	5.98%	10.58%	14.29%	16.23%	13.44%
Return on Capital Employed (ROCE)	7.00%	9.90%	17.70%	20.10%	20.80%	20.20%
Earnings Yield	-4.85%	3.05%	6.31%	12.95%	7.64%	6.24%
FCF Yield	11.98%	6.19%	6.67%	3.79%	3.95%	10.31%
Dividend Yield	2.37%	2.73%	1.72%	2.18%	1.39%	1.41%
Payout Ratio	-	86.32%	26.64%	16.04%	16.67%	21.01%
Buyback Yield / Dilution	2.76%	4.40%	6.25%	4.08%	1.63%	6.89%
Total Shareholder Return	5.13%	7.12%	7.97%	6.26%	3.02%	8.30%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.