Brixmor Property Group Inc. (FRA:BXR)
Germany · Delayed Price · Currency is EUR 22.20
+0.40 (1.83%)
At close: Jan 30, 2026
Brixmor Property Group Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Rental Revenue | 1,346 | 1,283 | 1,244 | 1,217 | 1,146 | 1,051 |
Other Revenue | 0.68 | 1.63 | 1.19 | 0.71 | 5.97 | 2.32 |
| 1,346 | 1,285 | 1,245 | 1,218 | 1,152 | 1,053 | |
Revenue Growth (YoY | 5.75% | 3.21% | 2.21% | 5.71% | 9.40% | -9.84% |
Property Expenses | 337.83 | 317.12 | 319.99 | 311.79 | 297.79 | 280.62 |
Selling, General & Administrative | 111.97 | 116.36 | 117.13 | 117.23 | 105.45 | 98.28 |
Depreciation & Amortization | 415.44 | 381.4 | 362.28 | 344.73 | 327.15 | 335.58 |
Total Operating Expenses | 865.24 | 814.88 | 799.4 | 773.75 | 730.39 | 714.48 |
Operating Income | 481.05 | 470.18 | 445.64 | 444.33 | 421.88 | 338.78 |
Interest Expense | -220.61 | -215.99 | -190.73 | -192.43 | -194.78 | -199.99 |
Interest & Investment Income | 9.07 | 20.78 | 0.67 | 0.31 | 0.3 | 0.48 |
Other Non-Operating Income | -3.54 | -3.16 | -2.45 | -3.64 | -0.07 | -5 |
EBT Excluding Unusual Items | 265.97 | 271.8 | 253.13 | 248.58 | 227.34 | 134.28 |
Gain (Loss) on Sale of Assets | 82.93 | 78.06 | 65.44 | 111.56 | 73.09 | 34.5 |
Asset Writedown | -16.08 | -11.14 | -17.84 | -5.72 | -1.9 | -19.55 |
Other Unusual Items | -0.3 | 0.55 | 4.36 | -0.22 | -28.35 | -28.05 |
Pretax Income | 332.53 | 339.28 | 305.09 | 354.19 | 270.19 | 121.17 |
Earnings From Continuing Operations | 332.53 | 339.28 | 305.09 | 354.19 | 270.19 | 121.17 |
Net Income to Company | 332.53 | 339.28 | 305.09 | 354.19 | 270.19 | 121.17 |
Minority Interest in Earnings | -0.02 | -0 | - | - | - | - |
Net Income | 332.51 | 339.27 | 305.09 | 354.19 | 270.19 | 121.17 |
Preferred Dividends & Other Adjustments | 0.6 | 0.56 | 0.83 | 1 | 0.75 | 0.41 |
Net Income to Common | 331.91 | 338.72 | 304.26 | 353.19 | 269.44 | 120.76 |
Net Income Growth | 1.20% | 11.21% | -13.86% | 31.09% | 122.98% | -55.90% |
Basic Shares Outstanding | 307 | 303 | 301 | 300 | 297 | 297 |
Diluted Shares Outstanding | 307 | 304 | 302 | 302 | 299 | 298 |
Shares Change (YoY) | 1.46% | 0.55% | 0.21% | 0.97% | 0.31% | -0.48% |
EPS (Basic) | 1.08 | 1.12 | 1.01 | 1.18 | 0.91 | 0.41 |
EPS (Diluted) | 1.08 | 1.11 | 1.01 | 1.17 | 0.90 | 0.41 |
EPS Growth | -0.00% | 9.90% | -13.68% | 30.00% | 121.32% | -55.76% |
Dividend Per Share | 1.150 | 1.105 | 1.052 | 0.980 | 0.885 | 0.500 |
Dividend Growth | 5.50% | 4.99% | 7.40% | 10.73% | 77.00% | -55.56% |
Operating Margin | 35.73% | 36.59% | 35.79% | 36.48% | 36.61% | 32.16% |
Profit Margin | 24.65% | 26.36% | 24.44% | 29.00% | 23.38% | 11.47% |
EBITDA | 878.99 | 840.41 | 795.15 | 776.9 | 736.43 | 657.87 |
EBITDA Margin | 65.29% | 65.40% | 63.87% | 63.78% | 63.91% | 62.46% |
D&A For Ebitda | 397.94 | 370.23 | 349.51 | 332.58 | 314.55 | 319.09 |
EBIT | 481.05 | 470.18 | 445.64 | 444.33 | 421.88 | 338.78 |
EBIT Margin | 35.73% | 36.59% | 35.79% | 36.48% | 36.61% | 32.16% |
Funds From Operations (FFO) | 676.31 | 647.86 | 615.57 | - | - | - |
FFO Per Share | 2.20 | 2.13 | 2.04 | - | - | - |
Adjusted Funds From Operations (AFFO) | - | 647.86 | 615.57 | - | - | - |
AFFO Per Share | - | 2.13 | 2.04 | - | - | - |
FFO Payout Ratio | 51.54% | 51.12% | 51.22% | - | - | - |
Revenue as Reported | 1,346 | 1,285 | 1,245 | 1,218 | 1,152 | 1,053 |
Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.