FRA:BYA1 Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	-	-	-	-	0.01	0.01
Revenue Growth (YoY)	-	-	-	-	-25.00%	-7.69%
Gross Profit	-	-	-	-	0.01	0.01
Selling, General & Admin	1.69	1.29	4.03	3.03	3.83	1.03
Research & Development	0.92	0.92	-	0.82	0.2	-
Other Operating Expenses	-	-	-	-	-0.01	-0.02
Operating Expenses	2.6	2.21	4.03	3.85	4.02	1.01
Operating Income	-2.6	-2.21	-4.03	-3.85	-4.01	-1
Interest Expense	-0.05	-0.25	-0.32	-0.33	-0.31	-0.25
Interest & Investment Income	0.23	0.23	0.01	0.02	0.01	-
Earnings From Equity Investments	-	-	-0.06	-0.07	-0.03	-
Other Non Operating Income (Expenses)	0.23	0.23	0.04	-0.4	-0.34	0.13
EBT Excluding Unusual Items	-2.19	-1.99	-4.35	-4.63	-4.68	-1.12
Gain (Loss) on Sale of Investments	-0.24	-0.24	-	-	-	-0.09
Asset Writedown	-0.77	-0.77	-	-0.62	-0.77	-
Pretax Income	-3.2	-3.01	-4.35	-5.25	-5.45	-1.21
Income Tax Expense	-0.15	-0.15	-0.14	-0.23	-0.05	-
Earnings From Continuing Operations	-3.05	-2.85	-4.21	-5.03	-5.4	-1.21
Net Income to Company	-3.05	-2.85	-4.21	-5.03	-5.4	-1.21
Net Income	-3.05	-2.85	-4.21	-5.03	-5.4	-1.21
Net Income to Common	-3.05	-2.85	-4.21	-5.03	-5.4	-1.21
Shares Outstanding (Basic)	1,364	1,291	1,102	989	869	662
Shares Outstanding (Diluted)	1,364	1,291	1,102	989	869	662
Shares Change (YoY)	9.67%	17.15%	11.40%	13.82%	31.25%	7.03%
EPS (Basic)	-0.00	-0.00	-0.00	-0.01	-0.01	-0.00
EPS (Diluted)	-0.00	-0.00	-0.00	-0.01	-0.01	-0.00
Free Cash Flow	-2.51	-1.67	-1.85	-1.78	-1.98	0.41
Free Cash Flow Per Share	-0.00	-0.00	-0.00	-0.00	-0.00	0.00
Gross Margin	-	-	-	-	100.00%	100.00%
Operating Margin	-	-	-	-	-44544.44%	-8316.67%
Profit Margin	-	-	-	-	-59955.56%	-10066.67%
Free Cash Flow Margin	-	-	-	-	-21966.67%	3441.67%
EBITDA	-2.58	-2.15	-3.97	-3.81	-	-
D&A For EBITDA	0.03	0.06	0.06	0.05	-	-
EBIT	-2.6	-2.21	-4.03	-3.85	-4.01	-1
Revenue as Reported	-	-	-	-	0.01	0.01

Source: S&P Global Market Intelligence. Standard template. Financial Sources.