Bouygues SA (FRA:BYG0)
Germany · Delayed Price · Currency is EUR 9.10
+0.05 (0.55%)
At close: Jan 30, 2026
Bouygues Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 57,117 | 56,752 | 56,017 | 44,322 | 37,589 | 34,694 |
Other Revenue | 44 | 46 | 39 | 76 | 55 | 66 |
| 57,161 | 56,798 | 56,056 | 44,398 | 37,644 | 34,760 | |
Revenue Growth (YoY) | 0.88% | 1.32% | 26.26% | 17.94% | 8.30% | -8.55% |
Cost of Revenue | 24,860 | 25,246 | 25,816 | 19,311 | 16,740 | 15,395 |
Gross Profit | 32,301 | 31,552 | 30,240 | 25,087 | 20,904 | 19,365 |
Selling, General & Admin | 26,087 | 26,156 | 25,442 | 20,953 | 17,111 | 15,681 |
Other Operating Expenses | 717 | 203 | -52 | -105 | -319 | 209 |
Operating Expenses | 29,968 | 29,352 | 28,292 | 23,522 | 19,210 | 18,081 |
Operating Income | 2,333 | 2,200 | 1,948 | 1,565 | 1,694 | 1,284 |
Interest Expense | -501 | -499 | -474 | -291 | -228 | -252 |
Interest & Investment Income | 139 | 175 | 115 | 31 | 21 | 32 |
Earnings From Equity Investments | -18 | -11 | 59 | -30 | 222 | 216 |
Currency Exchange Gain (Loss) | -27 | -27 | 14 | - | - | - |
Other Non Operating Income (Expenses) | -48 | -68 | -65 | -27 | -11 | -33 |
EBT Excluding Unusual Items | 1,878 | 1,770 | 1,597 | 1,248 | 1,698 | 1,247 |
Merger & Restructuring Charges | -38 | -64 | -87 | - | -33 | -88 |
Impairment of Goodwill | - | - | -3 | - | - | -75 |
Gain (Loss) on Sale of Investments | 15 | 15 | 22 | 71 | - | - |
Gain (Loss) on Sale of Assets | 98 | 87 | 184 | 236 | 114 | 39 |
Asset Writedown | - | - | 10 | - | - | - |
Legal Settlements | -58 | - | -25 | - | - | -62 |
Other Unusual Items | 31 | 31 | 50 | - | -42 | 26 |
Pretax Income | 1,926 | 1,839 | 1,748 | 1,555 | 1,737 | 1,087 |
Income Tax Expense | 739 | 617 | 547 | 424 | 432 | 317 |
Earnings From Continuing Operations | 1,187 | 1,222 | 1,201 | 1,131 | 1,305 | 770 |
Minority Interest in Earnings | -141 | -164 | -161 | -158 | -180 | -74 |
Net Income | 1,046 | 1,058 | 1,040 | 973 | 1,125 | 696 |
Net Income to Common | 1,046 | 1,058 | 1,040 | 973 | 1,125 | 696 |
Net Income Growth | -1.51% | 1.73% | 6.89% | -13.51% | 61.64% | -41.22% |
Shares Outstanding (Basic) | 379 | 377 | 376 | 381 | 381 | 380 |
Shares Outstanding (Diluted) | 381 | 378 | 376 | 381 | 382 | 380 |
Shares Change (YoY) | 0.92% | 0.51% | -1.39% | -0.18% | 0.40% | 1.87% |
EPS (Basic) | 2.76 | 2.80 | 2.77 | 2.55 | 2.95 | 1.83 |
EPS (Diluted) | 2.75 | 2.80 | 2.77 | 2.55 | 2.95 | 1.83 |
EPS Growth | -2.46% | 1.16% | 8.54% | -13.53% | 61.14% | -42.27% |
Free Cash Flow | 3,938 | 3,389 | 3,288 | 951 | 1,584 | 1,720 |
Free Cash Flow Per Share | 10.34 | 8.97 | 8.75 | 2.49 | 4.15 | 4.52 |
Dividend Per Share | 2.000 | 2.000 | 1.900 | 1.800 | 1.800 | 1.700 |
Dividend Growth | 5.26% | 5.26% | 5.56% | - | 5.88% | - |
Gross Margin | 56.51% | 55.55% | 53.95% | 56.51% | 55.53% | 55.71% |
Operating Margin | 4.08% | 3.87% | 3.48% | 3.52% | 4.50% | 3.69% |
Profit Margin | 1.83% | 1.86% | 1.85% | 2.19% | 2.99% | 2.00% |
Free Cash Flow Margin | 6.89% | 5.97% | 5.87% | 2.14% | 4.21% | 4.95% |
EBITDA | 4,791 | 4,516 | 4,210 | 3,739 | 3,709 | 3,078 |
EBITDA Margin | 8.38% | 7.95% | 7.51% | 8.42% | 9.85% | 8.86% |
D&A For EBITDA | 2,458 | 2,316 | 2,262 | 2,174 | 2,015 | 1,794 |
EBIT | 2,333 | 2,200 | 1,948 | 1,565 | 1,694 | 1,284 |
EBIT Margin | 4.08% | 3.87% | 3.48% | 3.52% | 4.50% | 3.69% |
Effective Tax Rate | 38.37% | 33.55% | 31.29% | 27.27% | 24.87% | 29.16% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.