Income Asset Management Group Limited (FRA:C1R)

FRA:C1R Income Statement

Financials in millions AUD. Fiscal year is July - June.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Revenue	17.15	14.02	13.85	7.38	4.29
Revenue Growth (YoY)	22.38%	1.18%	87.68%	71.99%	238.10%
Cost of Revenue	17.21	17.81	13.48	14.43	15.6
Gross Profit	-0.05	-3.79	0.37	-7.05	-11.31
Other Operating Expenses	2.01	2.98	2.58	2.41	2.2
Operating Expenses	2.8	8.1	4.31	3.95	3.62
Operating Income	-2.85	-11.89	-3.94	-11.01	-14.92
Interest Expense	-2.65	-2.47	-2.37	-0.73	-0.42
Earnings From Equity Investments	-	-0.12	-0.14	0.14	0.05
EBT Excluding Unusual Items	-5.5	-14.47	-6.45	-11.59	-15.29
Pretax Income	-5.5	-14.47	-6.45	-11.59	-15.29
Earnings From Continuing Operations	-5.5	-14.47	-6.45	-11.59	-15.29
Net Income	-5.5	-14.47	-6.45	-11.59	-15.29
Net Income to Common	-5.5	-14.47	-6.45	-11.59	-15.29
Shares Outstanding (Basic)	715	310	279	270	203
Shares Outstanding (Diluted)	715	310	279	270	203
Shares Change (YoY)	130.81%	11.22%	3.31%	32.97%	10.14%
EPS (Basic)	-0.01	-0.05	-0.02	-0.04	-0.08
EPS (Diluted)	-0.01	-0.05	-0.02	-0.04	-0.08
Free Cash Flow	-4.49	-7.54	-1.22	-7.32	-7.51
Free Cash Flow Per Share	-0.01	-0.02	-0.00	-0.03	-0.04
Gross Margin	-0.32%	-27.03%	2.68%	-95.53%	-263.39%
Operating Margin	-16.64%	-84.79%	-28.44%	-149.08%	-347.64%
Profit Margin	-32.09%	-103.23%	-46.54%	-157.04%	-356.31%
Free Cash Flow Margin	-26.18%	-53.76%	-8.81%	-99.10%	-174.95%
EBITDA	-2.75	-11.68	-3.84	-10.82	-14.85
EBITDA Margin	-16.05%	-83.32%	-27.74%	-146.61%	-
D&A For EBITDA	0.1	0.21	0.1	0.18	0.08
EBIT	-2.85	-11.89	-3.94	-11.01	-14.92
EBIT Margin	-16.64%	-84.79%	-28.44%	-149.08%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.