mVISE AG (FRA:C1V)

mVISE AG Balance Sheet

Financials in millions EUR. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	0.24	0.11	0	1	0.31	0.1
Cash & Short-Term Investments	0.24	0.11	0	1	0.31	0.1
Cash Growth	8.56%	3400.00%	-99.70%	222.83%	214.14%	98.00%
Accounts Receivable	0.67	0.76	0.89	1.43	2.29	1.69
Other Receivables	-	-	-	4.33	2.62	-
Receivables	0.67	0.76	0.89	5.76	4.9	1.69
Inventory	0.09	0	0.01	0.01	0	0.04
Other Current Assets	0.31	0.29	0.6	0.56	1.1	0.21
Total Current Assets	1.31	1.16	1.51	7.33	6.32	2.04
Property, Plant & Equipment	0.01	0.02	0.04	0.09	0.08	0.13
Long-Term Investments	-	-	0.71	2.41	1.06	-
Goodwill	10.83	11.62	1.72	2.15	2.58	4.33
Other Intangible Assets	0.33	0.5	0.77	0.04	1.35	4.42
Long-Term Deferred Tax Assets	-	-	1.76	2.41	2.67	2.89
Other Long-Term Assets	0.02	0.02	2.29	0.39	0.19	0.72
Total Assets	12.51	13.32	8.79	14.81	14.24	14.53
Accounts Payable	0.41	0.55	0.75	1.02	1.09	1.67
Accrued Expenses	0.01	0.04	0.19	0.35	0.17	0.12
Current Portion of Long-Term Debt	-	1.44	2.34	0.71	9.37	3.81
Current Income Taxes Payable	-	-	-	0.12	-	-
Other Current Liabilities	1.69	0.42	0.85	2.43	0.29	0.18
Total Current Liabilities	2.11	2.44	4.13	4.64	10.92	5.78
Long-Term Debt	4.8	4.8	3.84	5.84	-	6.44
Other Long-Term Liabilities	0.06	0.26	2.97	0.9	0.56	0.62
Total Liabilities	6.97	7.5	10.94	11.37	11.48	12.84
Common Stock	21.28	21.28	9.91	9.91	9.85	8.95
Retained Earnings	-30.53	-30.26	-26.29	-21.84	-21.52	-21.23
Comprehensive Income & Other	14.79	14.79	14.22	15.37	14.44	13.86
Total Common Equity	5.54	5.81	-2.16	3.44	2.76	1.58
Minority Interest	-	-	-	-	-	0.1
Shareholders' Equity	5.54	5.81	-2.16	3.44	2.76	1.68
Total Liabilities & Equity	12.51	13.32	8.79	14.81	14.24	14.53
Total Debt	4.8	6.24	6.19	6.55	9.37	10.25
Net Cash (Debt)	-4.56	-6.13	-6.18	-5.54	-9.06	-10.16
Net Cash Per Share	-	-0.29	-0.62	-	-0.92	-1.13
Filing Date Shares Outstanding	-	21.28	9.91	-	9.85	8.95
Total Common Shares Outstanding	-	21.28	9.91	-	9.85	8.95
Working Capital	-0.79	-1.29	-2.62	2.7	-4.6	-3.74
Book Value Per Share	-	0.27	-0.22	-	0.28	0.18
Tangible Book Value	-5.62	-6.31	-4.64	1.26	-1.16	-7.17
Tangible Book Value Per Share	-	-0.30	-0.47	-	-0.12	-0.80
Machinery	-	0.54	0.58	0.63	0.58	0.63
Order Backlog	-	-	-	-	4.6	5

Source: S&P Global Market Intelligence. Standard template. Financial Sources.