Wealthink AI-Innovation Capital Limited (FRA:C2I0)
0.0160
0.00 (0.00%)
At close: Jan 30, 2026
FRA:C2I0 Income Statement
Financials in millions HKD. Fiscal year is April - March.
Millions HKD. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 263.72 | 273.07 | 308.33 | 192.74 | 93.93 | 110.52 |
Other Revenue | -0.01 | 2.57 | - | - | 1.3 | 1.89 |
| 263.71 | 275.63 | 308.33 | 192.74 | 95.23 | 112.41 | |
Revenue Growth (YoY) | -9.81% | -10.60% | 59.97% | 102.39% | -15.28% | -38.23% |
Gross Profit | 263.71 | 275.63 | 308.33 | 192.74 | 95.23 | 112.41 |
Selling, General & Admin | 36.76 | 37.7 | 61.94 | 77.23 | 49.48 | 62.14 |
Operating Expenses | 35.2 | 40.75 | 63.84 | 64.42 | 6.92 | 7.24 |
Operating Income | 228.52 | 234.88 | 244.49 | 128.32 | 88.32 | 105.16 |
Interest Expense | -38.09 | -45.97 | -86.37 | -75.03 | -34.56 | -25.05 |
Earnings From Equity Investments | -128.61 | 53.98 | -99.1 | 87.54 | 4.68 | 149.28 |
Currency Exchange Gain (Loss) | -4.87 | - | - | - | - | - |
Other Non Operating Income (Expenses) | -2.54 | -1.16 | 0.97 | 0.87 | 2.01 | -17.91 |
EBT Excluding Unusual Items | 54.41 | 241.73 | 60 | 141.7 | 60.44 | 211.49 |
Gain (Loss) on Sale of Investments | 66.87 | -163.85 | -82.78 | 9.37 | 156.72 | 165.18 |
Gain (Loss) on Sale of Assets | 3.82 | 1.21 | 84.31 | -1.54 | - | - |
Asset Writedown | - | - | -0.71 | - | - | - |
Other Unusual Items | -6.98 | -6.98 | -6.21 | - | - | - |
Pretax Income | 118.12 | 72.11 | 54.61 | 149.52 | 217.16 | 376.67 |
Income Tax Expense | 7.95 | 7.95 | 0.96 | 3.14 | -4.11 | 4.11 |
Net Income | 110.17 | 64.16 | 53.65 | 146.38 | 221.27 | 372.56 |
Net Income to Common | 110.17 | 64.16 | 53.65 | 146.38 | 221.27 | 372.56 |
Net Income Growth | 100.73% | 19.58% | -63.35% | -33.84% | -40.61% | - |
Shares Outstanding (Basic) | 10,520 | 10,520 | 10,520 | 8,121 | 3,437 | 2,901 |
Shares Outstanding (Diluted) | 10,520 | 10,520 | 10,520 | 8,121 | 3,437 | 2,901 |
Shares Change (YoY) | - | - | 29.55% | 136.30% | 18.47% | - |
EPS (Basic) | 0.01 | 0.01 | 0.01 | 0.02 | 0.06 | 0.13 |
EPS (Diluted) | 0.01 | 0.01 | 0.01 | 0.02 | 0.06 | 0.13 |
EPS Growth | 100.75% | 19.59% | -71.67% | -70.00% | -53.28% | - |
Free Cash Flow | -22.03 | -21.68 | -49.48 | -99.99 | -30.25 | -54.06 |
Free Cash Flow Per Share | -0.00 | -0.00 | -0.01 | -0.01 | -0.01 | -0.02 |
Gross Margin | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
Operating Margin | 86.65% | 85.22% | 79.30% | 66.58% | 92.74% | 93.56% |
Profit Margin | 41.77% | 23.28% | 17.40% | 75.95% | 232.35% | 331.44% |
Free Cash Flow Margin | -8.35% | -7.87% | -16.05% | -51.88% | -31.77% | -48.10% |
EBITDA | 230.66 | 237.19 | 246.52 | 133.17 | 94.6 | 112 |
EBITDA Margin | 87.47% | 86.05% | 79.95% | 69.09% | 99.33% | 99.63% |
D&A For EBITDA | 2.15 | 2.3 | 2.03 | 4.84 | 6.28 | 6.83 |
EBIT | 228.52 | 234.88 | 244.49 | 128.32 | 88.32 | 105.16 |
EBIT Margin | 86.65% | 85.22% | 79.30% | 66.58% | 92.74% | 93.56% |
Effective Tax Rate | 6.73% | 11.03% | 1.75% | 2.10% | - | 1.09% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.