China Reinsurance (Group) Corporation (FRA:C53)
Germany · Delayed Price · Currency is EUR 0.1730
-0.0010 (-0.57%)
Last updated: Jan 28, 2026, 8:10 AM CET
China Reinsurance (Group) Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Premiums & Annuity Revenue | 91,757 | 92,393 | 91,399 | 81,535 | 144,040 | 146,082 |
Total Interest & Dividend Income | 8,670 | 8,743 | 8,251 | 7,264 | 12,150 | 11,754 |
Gain (Loss) on Sale of Investments | 1,821 | 1,480 | -5,809 | -9,588 | 2,614 | 3,935 |
Other Revenue | 997.66 | 1,045 | 1,117 | 843.92 | 5,146 | 6,326 |
| 103,246 | 103,661 | 94,958 | 80,055 | 163,950 | 168,097 | |
Revenue Growth (YoY) | 0.91% | 9.16% | 18.62% | -51.17% | -2.47% | 17.89% |
Policy Benefits | 85,422 | 85,806 | 85,224 | 76,658 | 117,504 | 116,661 |
Policy Acquisition & Underwriting Costs | - | - | - | - | 22,121 | 24,912 |
Selling, General & Administrative | 3,658 | 3,685 | 3,717 | 3,574 | 14,986 | 17,584 |
Other Operating Expenses | - | - | - | - | 520.05 | 557.96 |
Total Operating Expenses | 89,080 | 89,491 | 88,941 | 80,233 | 155,131 | 159,715 |
Operating Income | 14,166 | 14,170 | 6,017 | -177.37 | 8,819 | 8,382 |
Interest Expense | -1,916 | -2,008 | -2,324 | -1,934 | -3,130 | -2,931 |
Earnings From Equity Investments | 1,990 | 1,978 | 1,960 | -589.65 | 1,686 | 2,097 |
Currency Exchange Gain (Loss) | 288.57 | -341.76 | 673.59 | 1,343 | 23.28 | 98.06 |
EBT Excluding Unusual Items | 14,529 | 13,798 | 6,327 | -1,358 | 7,399 | 7,647 |
Asset Writedown | -0.07 | -0.07 | -1.44 | -10.37 | -290.73 | -348.94 |
Pretax Income | 14,529 | 13,798 | 6,325 | -1,368 | 7,108 | 7,298 |
Income Tax Expense | 2,771 | 2,718 | 534.69 | -493.05 | 1,213 | 1,374 |
Earnings From Continuing Ops. | 11,758 | 11,080 | 5,791 | -875.35 | 5,895 | 5,924 |
Minority Interest in Earnings | -683.95 | -523.45 | -138.15 | 550.7 | 59.29 | -213.3 |
Net Income | 11,074 | 10,557 | 5,652 | -324.65 | 5,954 | 5,711 |
Net Income to Common | 11,074 | 10,557 | 5,652 | -324.65 | 5,954 | 5,711 |
Net Income Growth | 18.22% | 86.77% | - | - | 4.26% | -5.60% |
Shares Outstanding (Basic) | 42,480 | 42,480 | 42,480 | 42,480 | 42,480 | 42,480 |
Shares Outstanding (Diluted) | 42,480 | 42,480 | 42,480 | 42,480 | 42,480 | 42,480 |
EPS (Basic) | 0.26 | 0.25 | 0.13 | -0.01 | 0.14 | 0.13 |
EPS (Diluted) | 0.26 | 0.25 | 0.13 | -0.02 | 0.13 | 0.13 |
EPS Growth | 24.14% | 91.17% | - | - | -1.29% | -7.14% |
Free Cash Flow | 14,993 | 9,914 | 15,862 | 11,312 | 9,119 | 32,344 |
Free Cash Flow Per Share | 0.35 | 0.23 | 0.37 | 0.27 | 0.21 | 0.76 |
Dividend Per Share | 0.050 | 0.050 | 0.042 | 0.014 | 0.045 | 0.041 |
Dividend Growth | 19.05% | 19.05% | 200.00% | -68.89% | 9.76% | -6.82% |
Operating Margin | 13.72% | 13.67% | 6.34% | -0.22% | 5.38% | 4.99% |
Profit Margin | 10.73% | 10.18% | 5.95% | -0.41% | 3.63% | 3.40% |
Free Cash Flow Margin | 14.52% | 9.56% | 16.71% | 14.13% | 5.56% | 19.24% |
EBITDA | 14,772 | 14,773 | 6,648 | 457.22 | 9,444 | 8,995 |
EBITDA Margin | 14.31% | 14.25% | 7.00% | 0.57% | 5.76% | 5.35% |
D&A For EBITDA | 605.31 | 602.74 | 630.73 | 634.6 | 624.81 | 612.68 |
EBIT | 14,166 | 14,170 | 6,017 | -177.37 | 8,819 | 8,382 |
EBIT Margin | 13.72% | 13.67% | 6.34% | -0.22% | 5.38% | 4.99% |
Effective Tax Rate | 19.07% | 19.70% | 8.45% | - | 17.07% | 18.83% |
Revenue as Reported | - | - | - | 96,425 | 163,974 | 168,195 |
Source: S&P Global Market Intelligence. Insurance template. Financial Sources.