Cohort plc (FRA:C7K)
Germany · Delayed Price · Currency is EUR 13.10
+0.40 (3.15%)
At close: Jan 9, 2026
Cohort Income Statement
Financials in millions GBP. Fiscal year is May - April.
Millions GBP. Fiscal year is May - Apr.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Oct '25 Oct 31, 2025 | Apr '25 Apr 30, 2025 | Apr '24 Apr 30, 2024 | Apr '23 Apr 30, 2023 | Apr '22 Apr 30, 2022 | Apr '21 Apr 30, 2021 | 2016 - 2020 |
| 280.62 | 270.04 | 202.53 | 182.71 | 137.77 | 143.31 | Upgrade | |
Revenue Growth (YoY) | 23.91% | 33.33% | 10.85% | 32.63% | -3.87% | 9.35% | Upgrade |
Cost of Revenue | 186.54 | 179.62 | 126.26 | 117.85 | 81.16 | 89.95 | Upgrade |
Gross Profit | 94.08 | 90.43 | 76.27 | 64.86 | 56.61 | 53.36 | Upgrade |
Selling, General & Admin | 61.92 | 58.25 | 49.48 | 43.7 | 37.22 | 32.2 | Upgrade |
Amortization of Goodwill & Intangibles | 4.6 | 3.03 | 3.12 | 3.67 | 6.87 | 10.1 | Upgrade |
Operating Expenses | 69.72 | 64.49 | 55.25 | 49.75 | 46.29 | 44.26 | Upgrade |
Operating Income | 24.36 | 25.94 | 21.03 | 15.11 | 10.31 | 9.1 | Upgrade |
Interest Expense | -1.93 | -1.44 | -1.7 | -1.32 | -0.8 | -0.74 | Upgrade |
Interest & Investment Income | 1.03 | 1.13 | 0.5 | 0.13 | 0.01 | 0.02 | Upgrade |
EBT Excluding Unusual Items | 23.46 | 25.63 | 19.82 | 13.93 | 9.52 | 8.37 | Upgrade |
Merger & Restructuring Charges | 0.2 | - | - | - | -0.07 | -0.76 | Upgrade |
Gain (Loss) on Sale of Assets | 0.55 | - | - | - | - | -0.52 | Upgrade |
Other Unusual Items | - | - | - | - | 0.78 | -0.04 | Upgrade |
Pretax Income | 24.2 | 25.63 | 19.82 | 13.93 | 10.23 | 7.06 | Upgrade |
Income Tax Expense | 5.38 | 6.01 | 4.53 | 2.68 | 1.54 | 1.55 | Upgrade |
Earnings From Continuing Operations | 18.83 | 19.62 | 15.29 | 11.25 | 8.69 | 5.5 | Upgrade |
Minority Interest in Earnings | -0.57 | -0.37 | 0.02 | 0.1 | 0.52 | -0.04 | Upgrade |
Net Income | 18.26 | 19.25 | 15.32 | 11.36 | 9.2 | 5.46 | Upgrade |
Net Income to Common | 18.26 | 19.25 | 15.32 | 11.36 | 9.2 | 5.46 | Upgrade |
Net Income Growth | -5.88% | 25.68% | 34.87% | 23.41% | 68.44% | -42.85% | Upgrade |
Shares Outstanding (Basic) | 45 | 43 | 40 | 41 | 41 | 41 | Upgrade |
Shares Outstanding (Diluted) | 46 | 43 | 41 | 41 | 41 | 41 | Upgrade |
Shares Change (YoY) | 13.40% | 7.13% | -0.39% | -0.69% | -0.51% | 0.29% | Upgrade |
EPS (Basic) | 0.40 | 0.45 | 0.38 | 0.28 | 0.23 | 0.13 | Upgrade |
EPS (Diluted) | 0.39 | 0.44 | 0.38 | 0.28 | 0.22 | 0.13 | Upgrade |
EPS Growth | -17.00% | 17.31% | 35.39% | 24.26% | 69.34% | -43.03% | Upgrade |
Free Cash Flow | -28.68 | 38 | 16.36 | 11.06 | 17.52 | 14.97 | Upgrade |
Free Cash Flow Per Share | -0.62 | 0.87 | 0.40 | 0.27 | 0.43 | 0.36 | Upgrade |
Dividend Per Share | 0.169 | 0.163 | 0.148 | 0.134 | 0.122 | 0.111 | Upgrade |
Dividend Growth | 9.77% | 10.13% | 10.45% | 9.84% | 9.91% | 9.90% | Upgrade |
Gross Margin | 33.53% | 33.48% | 37.66% | 35.50% | 41.09% | 37.23% | Upgrade |
Operating Margin | 8.68% | 9.61% | 10.38% | 8.27% | 7.48% | 6.35% | Upgrade |
Profit Margin | 6.51% | 7.13% | 7.56% | 6.21% | 6.68% | 3.81% | Upgrade |
Free Cash Flow Margin | -10.22% | 14.07% | 8.08% | 6.05% | 12.72% | 10.45% | Upgrade |
EBITDA | 33.18 | 32.17 | 26.8 | 21.16 | 19.39 | 21.16 | Upgrade |
EBITDA Margin | 11.82% | 11.91% | 13.23% | 11.58% | 14.07% | 14.76% | Upgrade |
D&A For EBITDA | 8.82 | 6.23 | 5.77 | 6.05 | 9.07 | 12.06 | Upgrade |
EBIT | 24.36 | 25.94 | 21.03 | 15.11 | 10.31 | 9.1 | Upgrade |
EBIT Margin | 8.68% | 9.61% | 10.38% | 8.27% | 7.48% | 6.35% | Upgrade |
Effective Tax Rate | 22.21% | 23.44% | 22.86% | 19.21% | 15.07% | 22.02% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.