Carrefour Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Revenue	81,148	84,527	82,277	80,543	69,670
Other Revenue	2,678	2,532	2,432	2,350	1,938
Revenue	83,826	87,059	84,709	82,893	71,608
Revenue Growth (YoY)	-3.71%	2.77%	2.19%	15.76%	-0.48%
Cost of Revenue	68,786	71,150	69,056	67,542	57,537
Gross Profit	15,040	15,909	15,653	15,351	14,071
Selling, General & Admin	10,435	11,193	11,060	10,674	9,666
Other Operating Expenses	396	381	319	329	350
Operating Expenses	12,897	13,715	13,411	12,981	11,880
Operating Income	2,143	2,194	2,242	2,370	2,191
Interest Expense	-685	-657	-594	-490	-267
Interest & Investment Income	137	141	176	26	4
Earnings From Equity Investments	42	63	44	50	12
Currency Exchange Gain (Loss)	-8	-8	12	-8	5
Other Non Operating Income (Expenses)	-25	-199	-59	-77	-37
EBT Excluding Unusual Items	1,604	1,534	1,821	1,871	1,908
Merger & Restructuring Charges	-70	-186	-352	-13	-383
Impairment of Goodwill	-327	-96	-1	-1	-84
Gain (Loss) on Sale of Investments	8	13	10	5	7
Asset Writedown	-169	-203	-296	-146	-131
Legal Settlements	-	-5	-38	-51	-24
Other Unusual Items	513	35	195	308	277
Pretax Income	1,559	1,092	1,339	1,973	1,570
Income Tax Expense	516	303	439	408	360
Earnings From Continuing Operations	1,043	789	900	1,565	1,210
Earnings From Discontinued Operations	-658	-	729	-21	70
Net Income to Company	385	789	1,629	1,544	1,280
Minority Interest in Earnings	-66	-66	30	-196	-208
Net Income	319	723	1,659	1,348	1,072
Net Income to Common	319	723	1,659	1,348	1,072
Net Income Growth	-55.88%	-56.42%	23.07%	25.75%	67.24%
Shares Outstanding (Basic)	683	670	714	741	787
Shares Outstanding (Diluted)	686	673	719	747	791
Shares Change (YoY)	1.82%	-6.36%	-3.67%	-5.66%	-2.00%
EPS (Basic)	0.47	1.08	2.32	1.82	1.36
EPS (Diluted)	0.46	1.07	2.30	1.80	1.36
EPS Growth	-56.96%	-53.55%	27.84%	32.64%	71.36%
Free Cash Flow	2,425	2,428	2,800	2,337	2,076
Free Cash Flow Per Share	3.54	3.60	3.89	3.13	2.62
Dividend Per Share	0.970	0.920	0.870	0.560	0.520
Dividend Growth	5.44%	5.75%	55.36%	7.69%	8.33%
Gross Margin	17.94%	18.27%	18.48%	18.52%	19.65%
Operating Margin	2.56%	2.52%	2.65%	2.86%	3.06%
Profit Margin	0.38%	0.83%	1.96%	1.63%	1.50%
Free Cash Flow Margin	2.89%	2.79%	3.31%	2.82%	2.90%
EBITDA	3,552	3,621	3,609	3,714	3,354
EBITDA Margin	4.24%	4.16%	4.26%	4.48%	4.68%
D&A For EBITDA	1,409	1,427	1,367	1,344	1,163
EBIT	2,143	2,194	2,242	2,370	2,191
EBIT Margin	2.56%	2.52%	2.65%	2.86%	3.06%
Effective Tax Rate	33.10%	27.75%	32.79%	20.68%	22.93%
Revenue as Reported	84,025	87,270	84,908	83,089	71,760
Advertising Expenses	519	673	682	656	624

Source: S&P Global Market Intelligence. Standard template. Financial Sources.