Capral Limited (FRA:CBZ)
Germany · Delayed Price · Currency is EUR 6.65
0.00 (0.00%)
At close: Nov 28, 2025
Capral Income Statement
Financials in millions AUD. Fiscal year is January - December.
Millions AUD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 618.17 | 604.4 | 614.84 | 643.28 | 550.85 | 406.72 | Upgrade |
Other Revenue | - | - | - | - | - | 0.3 | Upgrade |
| 618.17 | 604.4 | 614.84 | 643.28 | 550.85 | 407.02 | Upgrade | |
Revenue Growth (YoY) | 3.27% | -1.70% | -4.42% | 16.78% | 35.34% | 3.87% | Upgrade |
Cost of Revenue | 434.69 | 419.63 | 431.11 | 475.81 | 383.38 | 272.06 | Upgrade |
Gross Profit | 183.48 | 184.77 | 183.73 | 167.48 | 167.48 | 134.96 | Upgrade |
Selling, General & Admin | 137.49 | 135.92 | 132.1 | 125.19 | 114.66 | 102.59 | Upgrade |
Other Operating Expenses | -45.24 | -44.73 | -9.09 | -17.61 | -6.42 | -2.81 | Upgrade |
Operating Expenses | 115.99 | 115.03 | 146.02 | 128.9 | 128.41 | 118.14 | Upgrade |
Operating Income | 67.49 | 69.74 | 37.72 | 38.58 | 39.07 | 16.83 | Upgrade |
Interest Expense | -5.15 | -5.57 | -6.68 | -6.32 | -5.76 | -6.03 | Upgrade |
Interest & Investment Income | 1.67 | 1.71 | 0.81 | 0.13 | - | 0 | Upgrade |
EBT Excluding Unusual Items | 64.01 | 65.88 | 31.84 | 32.39 | 33.31 | 10.8 | Upgrade |
Merger & Restructuring Charges | -37 | -37 | - | - | - | 0.17 | Upgrade |
Other Unusual Items | - | - | - | - | - | 11.9 | Upgrade |
Pretax Income | 27.01 | 28.88 | 31.84 | 32.39 | 33.31 | 22.87 | Upgrade |
Income Tax Expense | -6.07 | -3.61 | - | -8.37 | -9.43 | -3.05 | Upgrade |
Net Income | 33.08 | 32.49 | 31.84 | 40.75 | 42.74 | 25.92 | Upgrade |
Net Income to Common | 33.08 | 32.49 | 31.84 | 40.75 | 42.74 | 25.92 | Upgrade |
Net Income Growth | 10.56% | 2.04% | -21.87% | -4.66% | 64.90% | - | Upgrade |
Shares Outstanding (Basic) | 17 | 17 | 18 | 18 | 17 | 16 | Upgrade |
Shares Outstanding (Diluted) | 18 | 18 | 19 | 18 | 18 | 17 | Upgrade |
Shares Change (YoY) | -4.09% | -3.92% | 1.13% | 3.82% | 3.23% | 6.34% | Upgrade |
EPS (Basic) | 1.95 | 1.88 | 1.77 | 2.31 | 2.52 | 1.57 | Upgrade |
EPS (Diluted) | 1.89 | 1.82 | 1.71 | 2.22 | 2.42 | 1.51 | Upgrade |
EPS Growth | 15.54% | 6.43% | -22.97% | -8.26% | 60.27% | - | Upgrade |
Free Cash Flow | 19.4 | 43.01 | 66.36 | -2.73 | 32.55 | 48.16 | Upgrade |
Free Cash Flow Per Share | 1.11 | 2.41 | 3.57 | -0.15 | 1.84 | 2.81 | Upgrade |
Dividend Per Share | 0.400 | 0.400 | 0.550 | 0.700 | 0.700 | 0.450 | Upgrade |
Dividend Growth | 14.29% | -27.27% | -21.43% | - | 55.56% | 200.00% | Upgrade |
Gross Margin | 29.68% | 30.57% | 29.88% | 26.04% | 30.40% | 33.16% | Upgrade |
Operating Margin | 10.92% | 11.54% | 6.13% | 6.00% | 7.09% | 4.13% | Upgrade |
Profit Margin | 5.35% | 5.38% | 5.18% | 6.33% | 7.76% | 6.37% | Upgrade |
Free Cash Flow Margin | 3.14% | 7.12% | 10.79% | -0.42% | 5.91% | 11.83% | Upgrade |
EBITDA | 76.57 | 78.92 | 45.85 | 45.9 | 45.55 | 22.43 | Upgrade |
EBITDA Margin | 12.39% | 13.06% | 7.46% | 7.14% | 8.27% | 5.51% | Upgrade |
D&A For EBITDA | 9.08 | 9.17 | 8.14 | 7.32 | 6.48 | 5.6 | Upgrade |
EBIT | 67.49 | 69.74 | 37.72 | 38.58 | 39.07 | 16.83 | Upgrade |
EBIT Margin | 10.92% | 11.54% | 6.13% | 6.00% | 7.09% | 4.13% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.