CDW Corporation (FRA:CDW)

CDW Corporation Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 1, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	16,018	22,402	27,550	22,623	24,439	15,405
Market Cap Growth	-33.55%	-18.68%	21.77%	-7.43%	58.64%	-15.76%
Enterprise Value	20,866	27,607	33,023	28,642	28,238	18,262
Last Close Price	122.65	164.27	200.64	160.49	173.04	98.88
PE Ratio	17.88	21.52	27.58	21.69	28.11	23.90
PS Ratio	0.85	1.11	1.43	1.02	1.34	1.02
PB Ratio	7.40	9.86	14.91	15.08	39.38	14.53
P/FCF Ratio	18.63	20.09	20.99	20.01	40.60	16.30
P/OCF Ratio	16.83	18.16	19.05	18.10	35.42	14.34
EV/Sales Ratio	1.10	1.36	1.71	1.29	1.54	1.21
EV/EBITDA Ratio	12.04	14.64	18.26	15.11	19.52	13.92
EV/EBIT Ratio	14.57	17.05	21.12	17.64	22.09	18.94
EV/FCF Ratio	24.27	24.75	25.17	25.34	46.91	19.32
Debt / Equity Ratio	2.40	2.71	3.07	4.15	10.66	3.58
Debt / EBITDA Ratio	3.02	3.17	3.04	3.18	4.44	2.80
Debt / FCF Ratio	6.04	5.53	4.33	5.50	10.99	4.02
Asset Turnover	1.49	1.50	1.62	1.80	1.85	2.13
Inventory Turnover	29.19	25.75	22.78	22.07	20.45	22.25
Quick Ratio	1.24	1.18	1.05	1.11	1.05	1.29
Current Ratio	1.39	1.35	1.23	1.33	1.27	1.53
Return on Equity (ROE)	43.01%	49.04%	60.58%	96.54%	98.72%	69.86%
Return on Assets (ROA)	7.04%	7.50%	8.18%	8.24%	8.06%	8.50%
Return on Capital (ROIC)	11.88%	12.29%	13.04%	13.16%	12.83%	13.63%
Return on Capital Employed (ROCE)	17.30%	18.20%	22.00%	21.20%	17.90%	21.70%
Earnings Yield	5.59%	4.65%	3.63%	4.61%	3.56%	4.18%
FCF Yield	5.37%	4.98%	4.76%	5.00%	2.46%	6.14%
Dividend Yield	1.79%	1.46%	1.08%	1.22%	0.86%	1.27%
Payout Ratio	31.39%	30.81%	29.11%	25.36%	23.75%	27.85%
Buyback Yield / Dilution	1.92%	0.81%	0.51%	2.49%	2.97%	2.03%
Total Shareholder Return	3.71%	2.27%	1.59%	3.71%	3.83%	3.30%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.