CDW Corporation (FRA:CDW)

CDW Corporation Statistics

Total Valuation

CDW Corporation has a market cap or net worth of EUR 13.65 billion. The enterprise value is 18.36 billion.

Market Cap	13.65B
Enterprise Value	18.36B

Important Dates

The last earnings date was Wednesday, February 4, 2026.

Earnings Date	Feb 4, 2026
Ex-Dividend Date	Nov 25, 2025

Share Statistics

Current Share Class	128.99M
Shares Outstanding	n/a
Shares Change (YoY)	-2.29%
Shares Change (QoQ)	-0.91%
Owned by Insiders (%)	n/a
Owned by Institutions (%)	n/a
Float	129.72M

Valuation Ratios

The trailing PE ratio is 15.02 and the forward PE ratio is 11.82.

PE Ratio	15.02
Forward PE	11.82
PS Ratio	0.71
PB Ratio	6.15
P/TBV Ratio	n/a
P/FCF Ratio	14.73
P/OCF Ratio	13.29
PEG Ratio	n/a

Enterprise Valuation

The stock's EV/EBITDA ratio is 10.68, with an EV/FCF ratio of 19.81.

EV / Earnings	20.21
EV / Sales	0.96
EV / EBITDA	10.68
EV / EBIT	12.94
EV / FCF	19.81

Financial Position

The company has a current ratio of 1.18, with a Debt / Equity ratio of 2.37.

Current Ratio	1.18
Quick Ratio	1.06
Debt / Equity	2.37
Debt / EBITDA	3.05
Debt / FCF	5.67
Interest Coverage	7.35

Financial Efficiency

Return on equity (ROE) is 43.02% and return on invested capital (ROIC) is 15.71%.

Return on Equity (ROE)	43.02%
Return on Assets (ROA)	6.81%
Return on Invested Capital (ROIC)	15.71%
Return on Capital Employed (ROCE)	18.99%
Weighted Average Cost of Capital (WACC)	n/a
Revenue Per Employee	1.26M
Profits Per Employee	60,160
Employee Count	15,100
Asset Turnover	1.46
Inventory Turnover	30.03

Taxes

In the past 12 months, CDW Corporation has paid 307.29 million in taxes.

Income Tax	307.29M
Effective Tax Rate	25.28%

Stock Price Statistics

The stock price has decreased by -43.29% in the last 52 weeks.

Beta (5Y)	n/a
52-Week Price Change	-43.29%
50-Day Moving Average	113.83
200-Day Moving Average	135.30
Relative Strength Index (RSI)	38.66
Average Volume (20 Days)	8

Short Selling Information

Short Interest	n/a
Short Previous Month	n/a
Short % of Shares Out	n/a
Short % of Float	n/a
Short Ratio (days to cover)	2.46

Income Statement

In the last 12 months, CDW Corporation had revenue of EUR 19.10 billion and earned 908.42 million in profits. Earnings per share was 6.88.

Revenue	19.10B
Gross Profit	4.15B
Operating Income	1.42B
Pretax Income	1.22B
Net Income	908.42M
EBITDA	1.68B
EBIT	1.42B
Earnings Per Share (EPS)	6.88

Balance Sheet

The company has 526.95 million in cash and 5.26 billion in debt, with a net cash position of -4.73 billion.

Cash & Cash Equivalents	526.95M
Total Debt	5.26B
Net Cash	-4.73B
Net Cash Per Share	n/a
Equity (Book Value)	2.22B
Book Value Per Share	17.15
Working Capital	1.09B

Cash Flow

In the last 12 months, operating cash flow was 1.03 billion and capital expenditures -99.73 million, giving a free cash flow of 926.73 million.

Operating Cash Flow	1.03B
Capital Expenditures	-99.73M
Free Cash Flow	926.73M
FCF Per Share	n/a

Margins

Gross margin is 21.73%, with operating and profit margins of 7.46% and 4.76%.

Gross Margin	21.73%
Operating Margin	7.46%
Pretax Margin	6.37%
Profit Margin	4.76%
EBITDA Margin	8.77%
EBIT Margin	7.46%
FCF Margin	4.85%

Dividends & Yields

This stock pays an annual dividend of 2.23, which amounts to a dividend yield of 2.12%.

Dividend Per Share	2.23
Dividend Yield	2.12%
Dividend Growth (YoY)	-3.04%
Years of Dividend Growth	n/a
Payout Ratio	30.81%
Buyback Yield	2.29%
Shareholder Yield	4.41%
Earnings Yield	6.66%
FCF Yield	6.79%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date	n/a
Split Type	n/a
Split Ratio	n/a

Scores

CDW Corporation has an Altman Z-Score of 2.71 and a Piotroski F-Score of 5. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score	2.71
Piotroski F-Score	5