Cognex Corporation (FRA:CGZ)
Germany · Delayed Price · Currency is EUR 32.49
-0.66 (-1.99%)
Last updated: Jan 30, 2026, 2:28 PM CET
Cognex Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 28, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Net Income | 110.12 | 106.17 | 113.23 | 215.53 | 279.88 | 176.19 |
Depreciation & Amortization | 31.33 | 32.69 | 21.88 | 19.62 | 20.28 | 26.5 |
Loss (Gain) From Sale of Assets | 0.09 | 0.09 | 0.23 | 0.02 | 0.03 | 1.82 |
Asset Writedown & Restructuring Costs | - | - | - | - | - | 23 |
Loss (Gain) From Sale of Investments | -0.72 | 0.31 | 3.7 | 5.15 | 4.65 | -2.85 |
Stock-Based Compensation | 47.73 | 52.44 | 54.77 | 54.51 | 43.77 | 42.66 |
Other Operating Activities | 32.79 | -17.78 | -13.18 | 22.12 | -0.55 | 6.44 |
Change in Accounts Receivable | -12.68 | -32.82 | 23.09 | 5.26 | -2.87 | -22.13 |
Change in Inventory | 7.2 | -1.25 | -22.59 | -48.93 | -54.92 | -10.32 |
Change in Accounts Payable | 15.71 | 18.35 | -13.74 | -17.28 | 27.83 | -1.69 |
Change in Unearned Revenue | -6.01 | -6.22 | -9.12 | 4.89 | 14.42 | 6.57 |
Change in Income Taxes | -21.46 | -9.28 | -16.75 | -0.44 | -6.4 | -22.97 |
Change in Other Net Operating Assets | 17.91 | 6.37 | -28.61 | -17.02 | -12.07 | 19.18 |
Operating Cash Flow | 222.02 | 149.08 | 112.92 | 243.41 | 314.07 | 242.4 |
Operating Cash Flow Growth | 97.93% | 32.03% | -53.61% | -22.50% | 29.57% | -4.31% |
Capital Expenditures | -8.22 | -15.04 | -23.08 | -19.67 | -15.46 | -13.3 |
Cash Acquisitions | - | -1.44 | -257.06 | -5.05 | - | 1 |
Investment in Securities | 58.07 | -22.48 | 312.41 | 20.26 | -237.08 | 181.74 |
Investing Cash Flow | 49.85 | -38.97 | 32.27 | -4.45 | -252.54 | 169.44 |
Issuance of Common Stock | 0.99 | 0.99 | 3.27 | 9.86 | 63.29 | 125.72 |
Repurchase of Common Stock | -169.87 | -67.09 | -79.79 | -204.31 | -161.65 | -51.04 |
Common Dividends Paid | -54.13 | -52.33 | -49.08 | -45.92 | -43.26 | -39.08 |
Other Financing Activities | -1.95 | - | - | - | - | -1.04 |
Financing Cash Flow | -224.95 | -118.42 | -125.61 | -240.37 | -141.62 | -316.87 |
Foreign Exchange Rate Adjustments | 1.91 | -8.25 | 1.7 | -3.37 | -2.82 | 2.67 |
Net Cash Flow | 48.82 | -16.56 | 21.28 | -4.79 | -82.91 | 97.64 |
Free Cash Flow | 213.8 | 134.04 | 89.84 | 223.74 | 298.61 | 229.1 |
Free Cash Flow Growth | 131.93% | 49.20% | -59.85% | -25.07% | 30.34% | -1.07% |
Free Cash Flow Margin | 22.00% | 14.66% | 10.73% | 22.24% | 28.79% | 28.25% |
Free Cash Flow Per Share | 1.26 | 0.78 | 0.52 | 1.28 | 1.66 | 1.30 |
Cash Income Tax Paid | 59.85 | 59.85 | 56.62 | 57.02 | 49.44 | 33.7 |
Levered Free Cash Flow | 180.94 | 139.9 | 63.88 | 219.44 | 215.35 | 159.94 |
Unlevered Free Cash Flow | 180.94 | 139.9 | 63.88 | 219.44 | 215.35 | 159.94 |
Change in Working Capital | 0.68 | -24.85 | -67.72 | -73.53 | -34.01 | -31.36 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.