Churchill Downs Incorporated (FRA:CHR)

Churchill Downs Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb 19, 2026	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	5,546	9,480	9,106	7,400	8,102	6,283
Market Cap Growth	-35.00%	4.11%	23.06%	-8.67%	28.95%	29.02%
Enterprise Value	9,853	14,099	13,261	10,312	9,586	7,569
Last Close Price	77.00	125.50	120.17	96.51	103.59	77.70
PE Ratio	16.13	23.00	24.12	18.00	36.99	-
PS Ratio	2.26	3.59	4.09	4.37	5.77	7.29
PB Ratio	6.03	8.90	11.26	14.34	30.03	20.94
P/FCF Ratio	14.45	43.49	-	69.80	37.81	-
P/OCF Ratio	8.09	12.70	16.61	14.73	27.46	54.16
EV/Sales Ratio	4.02	5.34	5.95	6.09	6.83	8.79
EV/EBITDA Ratio	10.40	16.46	19.51	21.81	27.22	57.09
EV/EBIT Ratio	13.39	20.83	24.70	27.40	35.44	117.65
EV/FCF Ratio	25.67	64.67	-	97.27	44.74	-
Debt / Equity Ratio	4.83	4.51	5.42	8.35	6.42	4.42
Debt / EBITDA Ratio	5.35	5.42	6.40	9.02	4.85	9.70
Debt / FCF Ratio	11.57	22.04	-	40.65	8.08	-
Net Debt / Equity Ratio	4.66	4.35	5.26	8.12	5.47	4.24
Net Debt / EBITDA Ratio	5.36	5.41	6.26	8.86	4.19	9.59
Net Debt / FCF Ratio	11.17	21.26	-66.47	39.51	6.88	-16.85
Asset Turnover	0.39	0.38	0.37	0.39	0.56	0.40
Quick Ratio	0.37	0.40	0.35	0.36	1.01	0.36
Current Ratio	0.57	0.56	0.53	0.55	1.27	0.55
Return on Equity (ROE)	37.04%	42.98%	57.75%	102.39%	73.93%	3.03%
Return on Assets (ROA)	6.20%	6.16%	5.63%	5.47%	6.78%	1.88%
Return on Invested Capital (ROIC)	9.03%	9.13%	8.30%	8.28%	11.42%	4.13%
Return on Capital Employed (ROCE)	10.80%	10.70%	9.60%	7.20%	11.90%	3.50%
Earnings Yield	6.20%	4.35%	4.15%	5.56%	2.70%	-1.07%
FCF Yield	6.92%	2.30%	-0.70%	1.43%	2.65%	-1.20%
Dividend Yield	0.51%	0.32%	0.29%	0.35%	0.28%	0.33%
Payout Ratio	7.61%	6.84%	6.49%	5.92%	9.96%	-
Buyback Yield / Dilution	2.01%	1.97%	1.17%	1.79%	2.24%	1.23%
Total Shareholder Return	2.52%	2.29%	1.46%	2.13%	2.53%	1.56%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.