China Resources Land Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 20, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	24,133	19,996	23,124	30,593	26,375	24,060
Market Cap Growth	17.05%	-13.53%	-24.41%	15.99%	9.62%	-23.99%
Enterprise Value	65,523	63,211	57,718	60,897	52,970	44,214
Last Close Price	33.00	25.83	27.69	35.58	-	-
PE Ratio	7.45	5.91	5.78	8.03	5.88	6.45
PS Ratio	0.69	0.54	0.72	1.09	0.90	1.07
PB Ratio	0.49	0.38	0.47	0.66	0.65	0.75
P/TBV Ratio	0.74	0.56	0.69	0.94	0.84	0.95
P/FCF Ratio	7.43	3.31	3.92	-	39.36	9.89
P/OCF Ratio	7.24	3.24	3.83	183.37	27.11	8.61
EV/Sales Ratio	1.87	1.71	1.80	2.17	1.80	1.97
EV/EBITDA Ratio	10.32	10.04	9.03	10.23	8.30	7.73
EV/EBIT Ratio	10.64	10.26	9.20	10.44	8.46	7.85
EV/FCF Ratio	20.17	10.45	9.79	-	79.05	18.17
Debt / Equity Ratio	0.83	0.81	0.80	0.85	0.87	0.81
Debt / EBITDA Ratio	6.40	6.68	6.06	6.58	5.46	4.50
Debt / FCF Ratio	12.44	7.03	6.62	-	52.53	10.64
Net Debt / Equity Ratio	0.52	0.46	0.49	0.57	0.50	0.45
Net Debt / EBITDA Ratio	4.06	3.87	3.72	4.45	3.17	2.51
Net Debt / FCF Ratio	7.82	4.03	4.03	-292.70	30.22	5.89
Asset Turnover	0.25	0.24	0.22	0.20	0.23	0.22
Inventory Turnover	0.46	0.45	0.37	0.34	0.40	0.34
Quick Ratio	0.46	0.42	0.35	0.33	0.36	0.35
Current Ratio	1.52	1.41	1.34	1.35	1.32	1.29
Return on Equity (ROE)	8.91%	8.63%	10.28%	10.21%	13.64%	13.86%
Return on Assets (ROA)	2.72%	2.51%	2.71%	2.65%	3.11%	3.43%
Return on Invested Capital (ROIC)	4.98%	4.68%	4.99%	5.14%	6.93%	7.29%
Return on Capital Employed (ROCE)	7.70%	7.40%	8.10%	7.80%	9.30%	10.60%
Earnings Yield	13.41%	16.93%	17.31%	12.46%	17.00%	15.63%
FCF Yield	13.46%	30.24%	25.50%	-0.30%	2.54%	10.12%
Dividend Yield	4.46%	0.68%	0.66%	0.53%	-	-
Payout Ratio	38.32%	41.35%	34.62%	36.95%	27.48%	25.84%
Buyback Yield / Dilution	-	-	-	-	-	-2.39%
Total Shareholder Return	4.46%	0.68%	0.66%	0.53%	-	-2.39%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.