Citychamp Watch & Jewellery Group Limited (FRA:CJR)
Germany · Delayed Price · Currency is EUR 0.0210
0.00 (0.00%)
At close: Jan 23, 2026
FRA:CJR Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 903.48 | 1,080 | 1,370 | 1,506 | 1,901 | 1,707 |
Other Revenue | 497.85 | 504.92 | 358.91 | 151.33 | 136.87 | 156.92 |
| 1,401 | 1,585 | 1,729 | 1,657 | 2,037 | 1,864 | |
Revenue Growth (YoY) | -18.07% | -8.30% | 4.33% | -18.67% | 9.29% | -33.93% |
Cost of Revenue | 466.01 | 558.83 | 540.91 | 636.81 | 809.15 | 708.41 |
Gross Profit | 935.32 | 1,027 | 1,188 | 1,020 | 1,228 | 1,156 |
Selling, General & Admin | 902.23 | 974.57 | 1,044 | 1,075 | 1,234 | 1,279 |
Operating Expenses | 902.23 | 974.57 | 1,044 | 1,075 | 1,234 | 1,279 |
Operating Income | 33.09 | 51.98 | 143.85 | -54.75 | -5.67 | -123.01 |
Interest Expense | -283.26 | -280.67 | -151.16 | -88.16 | -111.37 | -111.66 |
Interest & Investment Income | 0.87 | 8.97 | 11.38 | 11.12 | 13.47 | 14.45 |
Earnings From Equity Investments | 1.8 | 3.31 | 13.85 | 16.71 | 0.24 | 2.69 |
Currency Exchange Gain (Loss) | -7.02 | 5.91 | 7.58 | 3.22 | -19.67 | 27.64 |
Other Non Operating Income (Expenses) | -11.36 | 1.72 | 6.8 | 17.84 | 25.61 | 11.32 |
EBT Excluding Unusual Items | -265.88 | -208.78 | 32.3 | -94.02 | -97.4 | -178.57 |
Impairment of Goodwill | -115.92 | -115.92 | -13.39 | - | - | - |
Gain (Loss) on Sale of Investments | 70.23 | 69.91 | 66.68 | 0.48 | 2.29 | 36.16 |
Gain (Loss) on Sale of Assets | 2.27 | 1.53 | 3.55 | -7.02 | 0.46 | 0.94 |
Asset Writedown | -7.53 | -7.53 | -1.22 | -9.56 | 12.74 | 9.72 |
Legal Settlements | 0.22 | 0.22 | -4.12 | -0.01 | -0.02 | -1.91 |
Other Unusual Items | 0.52 | 0.52 | - | -0.15 | 7.66 | - |
Pretax Income | -316.09 | -260.05 | 83.8 | -110.28 | -74.27 | -133.65 |
Income Tax Expense | 20.92 | 21.61 | 20.54 | 9.16 | 31.1 | 25.18 |
Earnings From Continuing Operations | -337.01 | -281.65 | 63.26 | -119.44 | -105.38 | -158.83 |
Minority Interest in Earnings | 33.87 | 27.58 | -18.16 | 8.39 | 4.47 | -10.4 |
Net Income | -303.14 | -254.07 | 45.1 | -111.05 | -100.91 | -169.23 |
Net Income to Common | -303.14 | -254.07 | 45.1 | -111.05 | -100.91 | -169.23 |
Shares Outstanding (Basic) | 4,352 | 4,352 | 4,352 | 4,352 | 4,352 | 4,352 |
Shares Outstanding (Diluted) | 4,352 | 4,352 | 4,352 | 4,352 | 4,352 | 4,352 |
EPS (Basic) | -0.07 | -0.06 | 0.01 | -0.03 | -0.02 | -0.04 |
EPS (Diluted) | -0.07 | -0.06 | 0.01 | -0.03 | -0.02 | -0.04 |
Free Cash Flow | -1,205 | 435.8 | -216.06 | -2,051 | 1,792 | 1,124 |
Free Cash Flow Per Share | -0.28 | 0.10 | -0.05 | -0.47 | 0.41 | 0.26 |
Gross Margin | 66.75% | 64.75% | 68.71% | 61.57% | 60.28% | 62.00% |
Operating Margin | 2.36% | 3.28% | 8.32% | -3.30% | -0.28% | -6.60% |
Profit Margin | -21.63% | -16.03% | 2.61% | -6.70% | -4.95% | -9.08% |
Free Cash Flow Margin | -85.98% | 27.49% | -12.50% | -123.78% | 87.95% | 60.27% |
EBITDA | 77.46 | 115.8 | 205.63 | 6.92 | 70.4 | -18.71 |
EBITDA Margin | 5.53% | 7.30% | 11.89% | 0.42% | 3.45% | -1.00% |
D&A For EBITDA | 44.37 | 63.83 | 61.78 | 61.67 | 76.07 | 104.3 |
EBIT | 33.09 | 51.98 | 143.85 | -54.75 | -5.67 | -123.01 |
EBIT Margin | 2.36% | 3.28% | 8.32% | -3.30% | -0.28% | -6.60% |
Effective Tax Rate | - | - | 24.51% | - | - | - |
Advertising Expenses | - | 41.46 | 54.73 | 82.83 | 92.01 | 140.65 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.