Dedicare AB Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan '26 Jan 29, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	38	47	98	104	63	36
Market Cap Growth	-28.45%	-51.92%	-5.77%	65.86%	76.41%	0.86%
Enterprise Value	32	36	91	103	54	30
Last Close Price	3.92	4.53	8.95	-	-	-
PE Ratio	10.48	11.50	9.89	11.47	9.86	9.93
PS Ratio	0.28	0.31	0.55	0.66	0.52	0.40
PB Ratio	1.44	1.81	3.52	4.42	3.62	2.64
P/TBV Ratio	3.02	4.00	7.55	12.70	6.47	6.62
P/FCF Ratio	9.44	6.67	7.62	11.14	9.36	9.02
P/OCF Ratio	9.98	6.66	7.51	11.03	9.29	8.93
EV/Sales Ratio	0.23	0.24	0.51	0.65	0.45	0.34
EV/EBITDA Ratio	6.36	7.62	7.13	8.77	8.80	6.01
EV/EBIT Ratio	11.07	9.36	7.95	9.63	9.94	6.80
EV/FCF Ratio	7.92	5.13	7.06	11.04	8.09	7.51
Debt / Equity Ratio	0.10	0.13	0.28	0.44	0.19	0.30
Debt / EBITDA Ratio	0.56	0.55	0.58	0.83	0.48	0.74
Debt / FCF Ratio	0.67	0.47	0.61	1.11	0.49	1.03
Asset Turnover	2.48	2.54	2.68	2.86	2.83	2.84
Quick Ratio	1.51	1.36	1.39	1.43	1.59	1.65
Current Ratio	1.51	1.40	1.43	1.47	1.63	1.69
Return on Equity (ROE)	13.99%	15.45%	38.57%	45.93%	41.77%	31.56%
Return on Assets (ROA)	3.16%	4.10%	10.82%	12.06%	7.96%	8.78%
Return on Invested Capital (ROIC)	11.20%	17.13%	44.95%	58.97%	54.37%	54.93%
Return on Capital Employed (ROCE)	9.30%	13.70%	35.80%	31.70%	22.30%	20.20%
Earnings Yield	9.54%	8.70%	10.11%	8.72%	10.14%	10.08%
FCF Yield	10.60%	14.98%	13.12%	8.98%	10.69%	11.09%
Dividend Yield	5.81%	4.82%	6.54%	-	-	-
Payout Ratio	59.68%	132.05%	51.97%	37.59%	35.83%	-
Buyback Yield / Dilution	0.90%	0.37%	-0.88%	-0.85%	-1.82%	-2.91%
Total Shareholder Return	6.71%	5.19%	5.66%	-0.85%	-1.82%	-2.91%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.