China Maple Leaf Educational Systems Limited (FRA:CML1)
Germany · Delayed Price · Currency is EUR 0.0420
+0.0070 (20.00%)
Last updated: Nov 25, 2025, 8:08 AM CET
FRA:CML1 Income Statement
Financials in millions CNY. Fiscal year is September - August.
Millions CNY. Fiscal year is Sep - Aug.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 | Aug '21 Aug 31, 2021 | 2016 - 2020 |
| 1,180 | 1,228 | 1,151 | 989.8 | 941.02 | Upgrade | |
Revenue Growth (YoY) | -3.94% | 6.71% | 16.30% | 5.18% | 143.86% | Upgrade |
Cost of Revenue | 596.2 | 635.48 | 647.88 | 563.54 | 525.27 | Upgrade |
Gross Profit | 583.85 | 592.98 | 503.28 | 426.25 | 415.75 | Upgrade |
Selling, General & Admin | 305.31 | 311.87 | 317.32 | 300.39 | 266.44 | Upgrade |
Operating Expenses | 312.77 | 321.46 | 318.36 | 300.02 | 264.68 | Upgrade |
Operating Income | 271.07 | 271.52 | 184.92 | 126.23 | 151.07 | Upgrade |
Interest Expense | -104.21 | -1.25 | -1.25 | -1.25 | -116.27 | Upgrade |
Interest & Investment Income | 8.64 | 10.2 | 8.22 | 35.33 | 42.72 | Upgrade |
Currency Exchange Gain (Loss) | -4.77 | 14.62 | 105.37 | -23.9 | -0.45 | Upgrade |
Other Non Operating Income (Expenses) | 58.42 | -192.9 | -204.82 | -176.44 | 19.12 | Upgrade |
EBT Excluding Unusual Items | 229.15 | 102.2 | 92.44 | -40.03 | 96.2 | Upgrade |
Impairment of Goodwill | - | - | - | - | -199.22 | Upgrade |
Gain (Loss) on Sale of Investments | 3 | -26.15 | -56.79 | 25.44 | 52.85 | Upgrade |
Gain (Loss) on Sale of Assets | 4.26 | 0.77 | 7.33 | 163.94 | -1.76 | Upgrade |
Asset Writedown | - | - | - | - | -594.44 | Upgrade |
Legal Settlements | - | - | - | -99.21 | - | Upgrade |
Other Unusual Items | 190.84 | 3.79 | 9.49 | 34.01 | 20.56 | Upgrade |
Pretax Income | 427.26 | 80.61 | 52.47 | 84.14 | -625.82 | Upgrade |
Income Tax Expense | 118.38 | 65.1 | 47.35 | 27.02 | 46.1 | Upgrade |
Earnings From Continuing Operations | 308.88 | 15.51 | 5.12 | 57.13 | -671.92 | Upgrade |
Earnings From Discontinued Operations | - | - | - | - | -2,456 | Upgrade |
Net Income to Company | 308.88 | 15.51 | 5.12 | 57.13 | -3,128 | Upgrade |
Net Income | 308.88 | 15.51 | 5.12 | 57.13 | -3,128 | Upgrade |
Net Income to Common | 308.88 | 15.51 | 5.12 | 57.13 | -3,128 | Upgrade |
Net Income Growth | 1891.09% | 202.99% | -91.04% | - | - | Upgrade |
Shares Outstanding (Basic) | 2,932 | 2,971 | 2,971 | 2,971 | 2,971 | Upgrade |
Shares Outstanding (Diluted) | 2,932 | 2,971 | 2,971 | 3,355 | 2,971 | Upgrade |
Shares Change (YoY) | -1.32% | - | -11.44% | 12.92% | 0.01% | Upgrade |
EPS (Basic) | 0.11 | 0.01 | 0.00 | 0.02 | -1.05 | Upgrade |
EPS (Diluted) | 0.11 | 0.01 | 0.00 | 0.01 | -1.05 | Upgrade |
EPS Growth | 1926.39% | 205.82% | -88.40% | - | - | Upgrade |
Free Cash Flow | - | 379.96 | 129.05 | 155.85 | 676.79 | Upgrade |
Free Cash Flow Per Share | - | 0.13 | 0.04 | 0.05 | 0.23 | Upgrade |
Gross Margin | 49.48% | 48.27% | 43.72% | 43.06% | 44.18% | Upgrade |
Operating Margin | 22.97% | 22.10% | 16.06% | 12.75% | 16.05% | Upgrade |
Profit Margin | 26.17% | 1.26% | 0.45% | 5.77% | -332.37% | Upgrade |
Free Cash Flow Margin | - | 30.93% | 11.21% | 15.75% | 71.92% | Upgrade |
EBITDA | 438.86 | 439.31 | 369.25 | 298.66 | 300.34 | Upgrade |
EBITDA Margin | 37.19% | 35.76% | 32.08% | 30.17% | 31.92% | Upgrade |
D&A For EBITDA | 167.79 | 167.79 | 184.32 | 172.43 | 149.26 | Upgrade |
EBIT | 271.07 | 271.52 | 184.92 | 126.23 | 151.07 | Upgrade |
EBIT Margin | 22.97% | 22.10% | 16.06% | 12.75% | 16.05% | Upgrade |
Effective Tax Rate | 27.71% | 80.76% | 90.24% | 32.11% | - | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.