Commercial Metals Company (FRA:CMS)

Commercial Metals Company Income Statement

Financials in millions USD. Fiscal year is September - August.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Nov 30, 2025	Aug 31, 2025	Aug 31, 2024	Aug 31, 2023	Aug 31, 2022	Aug 31, 2021
Revenue	8,009	7,798	7,926	8,800	8,913	6,730
Revenue Growth (YoY)	2.25%	-1.61%	-9.93%	-1.28%	32.45%	22.88%
Cost of Revenue	6,690	6,578	6,567	6,988	7,057	5,624
Gross Profit	1,319	1,220	1,359	1,812	1,856	1,106
Selling, General & Admin	704.6	700.23	668.41	646.04	544.98	505.12
Operating Expenses	704.6	700.23	668.41	646.04	544.98	505.12
Operating Income	614.82	519.92	690.27	1,166	1,311	600.74
Interest Expense	-59.02	-45.5	-47.89	-40.13	-50.71	-51.9
EBT Excluding Unusual Items	555.79	474.42	642.38	1,126	1,261	548.84
Merger & Restructuring Charges	-13.4	-	-	-	-	-
Gain (Loss) on Sale of Assets	-	-	-	-	275.42	8.81
Asset Writedown	-4.61	-4.61	-6.71	-3.78	-4.93	-6.78
Legal Settlements	-16.01	-362.27	-	-	-	-
Other Unusual Items	-	-	-	-	-16.05	-16.84
Pretax Income	521.78	107.55	635.67	1,122	1,515	534.02
Income Tax Expense	84.12	22.88	150.18	262.21	297.89	121.15
Earnings From Continuing Operations	437.66	84.66	485.49	859.76	1,217	412.87
Net Income	437.66	84.66	485.49	859.76	1,217	412.87
Net Income to Common	437.66	84.66	485.49	859.76	1,217	412.87
Net Income Growth	227.84%	-82.56%	-43.53%	-29.37%	194.83%	47.71%
Shares Outstanding (Basic)	112	113	116	117	121	120
Shares Outstanding (Diluted)	114	114	117	119	122	122
Shares Change (YoY)	-2.10%	-2.62%	-1.23%	-3.08%	0.32%	1.39%
EPS (Basic)	3.90	0.75	4.19	7.34	10.09	3.43
EPS (Diluted)	3.85	0.74	4.14	7.25	9.95	3.38
EPS Growth	235.90%	-82.13%	-42.90%	-27.14%	194.38%	45.32%
Free Cash Flow	296.16	312.25	575.44	737.44	250.32	44.31
Free Cash Flow Per Share	2.61	2.74	4.91	6.22	2.05	0.36
Dividend Per Share	0.720	0.720	0.680	0.640	0.560	0.480
Dividend Growth	2.86%	5.88%	6.25%	14.29%	16.67%	-
Gross Margin	16.47%	15.65%	17.14%	20.59%	20.83%	16.43%
Operating Margin	7.68%	6.67%	8.71%	13.25%	14.71%	8.93%
Profit Margin	5.46%	1.09%	6.13%	9.77%	13.66%	6.13%
Free Cash Flow Margin	3.70%	4.00%	7.26%	8.38%	2.81%	0.66%
EBITDA	902.98	805.8	970.64	1,385	1,486	762.32
EBITDA Margin	11.27%	10.33%	12.25%	15.74%	16.68%	11.33%
D&A For EBITDA	288.16	285.88	280.37	218.83	175.02	161.58
EBIT	614.82	519.92	690.27	1,166	1,311	600.74
EBIT Margin	7.68%	6.67%	8.71%	13.25%	14.71%	8.93%
Effective Tax Rate	16.12%	21.28%	23.63%	23.37%	19.66%	22.69%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.