ChipMOS TECHNOLOGIES INC. (FRA:CPIA)
Germany · Delayed Price · Currency is EUR 37.40
+1.60 (4.47%)
At close: Jan 21, 2026
ChipMOS TECHNOLOGIES INC. Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 22,811 | 22,696 | 21,356 | 23,517 | 27,400 | 23,011 | |
Revenue Growth (YoY) | -0.91% | 6.27% | -9.19% | -14.17% | 19.07% | 13.15% |
Cost of Revenue | 20,640 | 19,752 | 17,807 | 18,605 | 20,146 | 17,979 |
Gross Profit | 2,172 | 2,944 | 3,549 | 4,912 | 7,254 | 5,032 |
Selling, General & Admin | 598.97 | 607.29 | 633.4 | 666.71 | 677.96 | 585.74 |
Research & Development | 1,078 | 1,163 | 1,094 | 1,159 | 1,139 | 1,016 |
Other Operating Expenses | -129.54 | -99.89 | -85.94 | -67.97 | -95.6 | -87.51 |
Operating Expenses | 1,548 | 1,670 | 1,641 | 1,757 | 1,722 | 1,514 |
Operating Income | 623.83 | 1,274 | 1,908 | 3,155 | 5,532 | 3,518 |
Interest Expense | -290.09 | -278.58 | -265.96 | -142.44 | -121 | -162.4 |
Interest & Investment Income | 240.26 | 197.72 | 193.19 | 67.02 | 14.67 | 31.01 |
Earnings From Equity Investments | -32.52 | 2.68 | 219.89 | 453.72 | 625.73 | -147.33 |
Currency Exchange Gain (Loss) | -406.47 | 242.59 | 78.17 | 448.1 | -89.15 | -355.26 |
Other Non Operating Income (Expenses) | 108.94 | 88.35 | 95.23 | 54.21 | 27.68 | 16.82 |
EBT Excluding Unusual Items | 243.95 | 1,527 | 2,229 | 4,035 | 5,990 | 2,901 |
Gain (Loss) on Sale of Investments | 2.86 | 48.1 | 39.25 | -69.4 | 15.26 | 24.02 |
Gain (Loss) on Sale of Assets | - | 72.26 | - | 74.55 | 33.94 | 48.07 |
Asset Writedown | - | - | - | -12.72 | -4.84 | - |
Other Unusual Items | - | - | - | 0.14 | 0.89 | - |
Pretax Income | 246.81 | 1,647 | 2,268 | 4,028 | 6,036 | 2,973 |
Income Tax Expense | 19.14 | 227.06 | 374.8 | 655.9 | 1,098 | 594.38 |
Earnings From Continuing Operations | 227.67 | 1,420 | 1,893 | 3,372 | 4,937 | 2,379 |
Net Income to Company | 227.67 | 1,420 | 1,893 | 3,372 | 4,937 | 2,379 |
Net Income | 227.67 | 1,420 | 1,893 | 3,372 | 4,937 | 2,379 |
Net Income to Common | 227.67 | 1,420 | 1,893 | 3,372 | 4,937 | 2,379 |
Net Income Growth | -86.37% | -25.00% | -43.85% | -31.70% | 107.54% | -7.94% |
Shares Outstanding (Basic) | 718 | 727 | 727 | 727 | 727 | 727 |
Shares Outstanding (Diluted) | 721 | 734 | 735 | 743 | 743 | 737 |
Shares Change (YoY) | -1.73% | -0.13% | -1.04% | -0.03% | 0.81% | -0.03% |
EPS (Basic) | 0.32 | 1.95 | 2.60 | 4.64 | 6.79 | 3.27 |
EPS (Diluted) | 0.31 | 1.93 | 2.58 | 4.54 | 6.65 | 3.23 |
EPS Growth | -86.44% | -25.19% | -43.17% | -31.73% | 105.88% | -7.98% |
Free Cash Flow | -84.56 | 859.43 | 3,534 | 3,917 | 1,438 | 1,979 |
Free Cash Flow Per Share | -0.12 | 1.17 | 4.81 | 5.27 | 1.94 | 2.69 |
Dividend Per Share | 1.200 | 1.200 | 1.800 | 2.300 | 4.300 | 2.200 |
Dividend Growth | -33.33% | -33.33% | -21.74% | -46.51% | 95.45% | 22.22% |
Gross Margin | 9.52% | 12.97% | 16.62% | 20.89% | 26.47% | 21.87% |
Operating Margin | 2.73% | 5.61% | 8.94% | 13.41% | 20.19% | 15.29% |
Profit Margin | 1.00% | 6.26% | 8.87% | 14.34% | 18.02% | 10.34% |
Free Cash Flow Margin | -0.37% | 3.79% | 16.55% | 16.66% | 5.25% | 8.60% |
EBITDA | 5,480 | 5,827 | 6,407 | 7,678 | 9,887 | 7,617 |
EBITDA Margin | 24.02% | 25.67% | 30.00% | 32.65% | 36.09% | 33.10% |
D&A For EBITDA | 4,856 | 4,553 | 4,498 | 4,523 | 4,355 | 4,099 |
EBIT | 623.83 | 1,274 | 1,908 | 3,155 | 5,532 | 3,518 |
EBIT Margin | 2.73% | 5.61% | 8.94% | 13.41% | 20.19% | 15.29% |
Effective Tax Rate | 7.75% | 13.79% | 16.52% | 16.28% | 18.20% | 19.99% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.