FRA:CPP Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 20, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	16,891	16,877	17,441	27,056	22,783	19,471
Market Cap Growth	2.97%	-3.24%	-35.54%	18.76%	17.01%	-48.81%
Enterprise Value	34,834	40,810	37,303	51,946	41,921	32,522
Last Close Price	1.52	1.44	1.46	2.13	1.70	1.32
PE Ratio	10.21	8.16	5.34	8.57	4.10	3.54
PS Ratio	0.78	0.69	0.68	1.11	0.68	0.84
PB Ratio	0.34	0.32	0.35	0.54	0.46	0.47
P/TBV Ratio	0.37	0.34	0.37	0.56	0.48	0.50
P/FCF Ratio	3.24	2.76	3.90	-	7.37	14.28
P/OCF Ratio	3.22	2.75	3.88	-	7.29	13.88
EV/Sales Ratio	1.61	1.67	1.44	2.12	1.25	1.40
EV/EBITDA Ratio	12.88	11.96	8.52	12.82	6.01	5.07
EV/EBIT Ratio	13.14	12.11	8.58	12.95	6.02	5.08
EV/FCF Ratio	6.68	6.67	8.34	-	13.56	23.86
Debt / Equity Ratio	0.55	0.61	0.66	0.76	0.71	0.69
Debt / EBITDA Ratio	10.66	9.39	7.56	9.34	4.97	4.39
Debt / FCF Ratio	5.21	5.26	7.43	-	11.29	20.78
Net Debt / Equity Ratio	0.29	0.30	0.40	0.46	0.34	0.36
Net Debt / EBITDA Ratio	5.62	4.63	4.53	5.78	2.42	2.32
Net Debt / FCF Ratio	2.73	2.58	4.43	-15.46	5.48	10.89
Asset Turnover	0.20	0.20	0.22	0.20	0.29	0.24
Inventory Turnover	0.32	0.32	0.32	0.30	0.40	0.30
Quick Ratio	0.53	0.52	0.43	0.46	0.52	0.45
Current Ratio	2.58	2.41	2.29	2.36	2.21	2.09
Return on Equity (ROE)	3.86%	4.48%	7.06%	6.73%	12.56%	15.45%
Return on Assets (ROA)	1.45%	1.74%	2.32%	2.07%	3.72%	4.13%
Return on Invested Capital (ROIC)	2.66%	3.21%	4.10%	3.93%	7.42%	8.32%
Return on Capital Employed (ROCE)	3.20%	4.00%	5.30%	4.70%	8.70%	9.80%
Earnings Yield	9.80%	12.26%	18.73%	11.67%	24.40%	28.23%
FCF Yield	30.87%	36.27%	25.66%	-5.60%	13.57%	7.00%
Dividend Yield	3.94%	5.17%	6.36%	4.51%	8.05%	9.45%
Payout Ratio	53.86%	47.95%	29.54%	46.76%	26.73%	22.70%
Buyback Yield / Dilution	-	-	0.00%	0.00%	0.62%	-0.47%
Total Shareholder Return	3.94%	5.17%	6.36%	4.51%	8.67%	8.98%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.