Cheuk Nang (Holdings) Income Statement

Financials in millions HKD. Fiscal year is July - June.

Millions HKD. Fiscal year is Jul - Jun.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Rental Revenue	168.52	188.04	45.16	56.74	-
Other Revenue	-	-	-	-	994.59
Total Revenue	168.52	188.04	45.16	56.74	994.59
Revenue Growth (YoY	-10.38%	316.43%	-20.41%	-94.30%	79.89%
Property Expenses	125.87	81.25	17.4	47.99	263.1
Selling, General & Administrative	289.65	56.57	69.64	63.11	126.91
Total Operating Expenses	415.52	137.82	87.04	111.1	390.01
Operating Income	-247	50.23	-41.89	-54.36	604.58
Interest Expense	-52.92	-51.67	-15.91	-12.39	-13.55
Interest & Investment Income	21.18	20.25	14.46	35.31	47.33
Currency Exchange Gain (Loss)	-	-	-	-	12.02
Other Non-Operating Income	-0.42	-0.29	-1.14	-2.79	-4.7
EBT Excluding Unusual Items	-279.16	18.53	-44.47	-34.23	645.68
Gain (Loss) on Sale of Investments	12.84	6	2.35	0.82	3.64
Gain (Loss) on Sale of Assets	-	-	-	-	16.43
Asset Writedown	-914.88	-154.07	145.09	95.04	-99.46
Other Unusual Items	-	-4.98	-13.78	-4.38	-13.25
Pretax Income	-1,181	-134.52	89.19	57.25	553.04
Income Tax Expense	-37.13	-305.52	36.15	206.48	403.52
Earnings From Continuing Operations	-1,144	171	53.04	-149.23	149.52
Minority Interest in Earnings	154.87	0.67	-31.84	0.05	-0.82
Net Income	-989.2	171.68	21.2	-149.19	148.7
Net Income to Common	-989.2	171.68	21.2	-149.19	148.7
Net Income Growth	-	709.73%	-	-	211.77%
Basic Shares Outstanding	653	653	653	653	646
Diluted Shares Outstanding	653	653	653	653	646
Shares Change (YoY)	-	-	-	1.00%	5.64%
EPS (Basic)	-1.52	0.26	0.03	-0.23	0.23
EPS (Diluted)	-1.52	0.26	0.03	-0.23	0.23
EPS Growth	-	766.69%	-	-	194.98%
Dividend Per Share	0.043	0.063	0.048	0.035	0.050
Dividend Growth	-32.00%	31.58%	35.71%	-30.00%	-60.00%
Operating Margin	-146.57%	26.71%	-92.76%	-95.81%	60.79%
Profit Margin	-587.01%	91.30%	46.95%	-262.94%	14.95%
EBITDA	-242.57	50.85	-41.3	-53.79	605.15
EBITDA Margin	-143.94%	27.04%	-91.46%	-94.81%	60.84%
D&A For Ebitda	4.43	0.62	0.59	0.57	0.57
EBIT	-247	50.23	-41.89	-54.36	604.58
EBIT Margin	-146.57%	26.71%	-92.76%	-95.81%	60.79%
Effective Tax Rate	-	-	40.53%	360.69%	72.97%

Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.