CRA International, Inc. (FRA:CR2)

CRA International Statistics

Total Valuation

FRA:CR2 has a market cap or net worth of EUR 1.01 billion. The enterprise value is 1.16 billion.

Market Cap	1.01B
Enterprise Value	1.16B

Important Dates

The next estimated earnings date is Friday, February 20, 2026.

Earnings Date	Feb 20, 2026
Ex-Dividend Date	Nov 25, 2025

Share Statistics

Current Share Class	6.56M
Shares Outstanding	n/a
Shares Change (YoY)	-2.60%
Shares Change (QoQ)	-1.95%
Owned by Insiders (%)	3.86%
Owned by Institutions (%)	90.52%
Float	6.31M

Valuation Ratios

The trailing PE ratio is 20.87 and the forward PE ratio is 20.74.

PE Ratio	20.87
Forward PE	20.74
PS Ratio	1.61
PB Ratio	5.84
P/TBV Ratio	11.67
P/FCF Ratio	41.46
P/OCF Ratio	28.18
PEG Ratio	n/a

Enterprise Valuation

The stock's EV/EBITDA ratio is 10.69, with an EV/FCF ratio of 47.54.

EV / Earnings	23.93
EV / Sales	1.84
EV / EBITDA	10.69
EV / EBIT	16.04
EV / FCF	47.54

Financial Position

The company has a current ratio of 0.90, with a Debt / Equity ratio of 0.96.

Current Ratio	0.90
Quick Ratio	0.78
Debt / Equity	0.96
Debt / EBITDA	1.55
Debt / FCF	6.84
Interest Coverage	16.79

Financial Efficiency

Return on equity (ROE) is 27.86% and return on invested capital (ROIC) is 13.62%.

Return on Equity (ROE)	27.86%
Return on Assets (ROA)	8.64%
Return on Invested Capital (ROIC)	13.62%
Return on Capital Employed (ROCE)	28.84%
Revenue Per Employee	645,866
Profits Per Employee	49,890
Employee Count	946
Asset Turnover	1.21
Inventory Turnover	n/a

Taxes

In the past 12 months, FRA:CR2 has paid 19.66 million in taxes.

Income Tax	19.66M
Effective Tax Rate	28.89%

Stock Price Statistics

The stock price has decreased by -18.48% in the last 52 weeks.

Beta (5Y)	n/a
52-Week Price Change	-18.48%
50-Day Moving Average	157.66
200-Day Moving Average	160.78
Relative Strength Index (RSI)	47.04
Average Volume (20 Days)	n/a

Short Selling Information

Short Interest	n/a
Short Previous Month	n/a
Short % of Shares Out	n/a
Short % of Float	n/a
Short Ratio (days to cover)	1.82

Income Statement

In the last 12 months, FRA:CR2 had revenue of EUR 625.20 million and earned 48.29 million in profits. Earnings per share was 7.13.

Revenue	625.20M
Gross Profit	196.66M
Operating Income	71.62M
Pretax Income	68.05M
Net Income	48.29M
EBITDA	83.25M
EBIT	71.62M
Earnings Per Share (EPS)	7.13

Balance Sheet

The company has 19.24 million in cash and 166.19 million in debt, giving a net cash position of -146.96 million.

Cash & Cash Equivalents	19.24M
Total Debt	166.19M
Net Cash	-146.96M
Net Cash Per Share	n/a
Equity (Book Value)	172.46M
Book Value Per Share	26.34
Working Capital	-28.24M

Cash Flow

In the last 12 months, operating cash flow was 35.77 million and capital expenditures -11.46 million, giving a free cash flow of 24.31 million.

Operating Cash Flow	35.77M
Capital Expenditures	-11.46M
Free Cash Flow	24.31M
FCF Per Share	n/a

Margins

Gross margin is 31.46%, with operating and profit margins of 11.46% and 7.74%.

Gross Margin	31.46%
Operating Margin	11.46%
Pretax Margin	10.88%
Profit Margin	7.74%
EBITDA Margin	13.32%
EBIT Margin	11.46%
FCF Margin	3.89%

Dividends & Yields

This stock pays an annual dividend of 1.81, which amounts to a dividend yield of 1.21%.

Dividend Per Share	1.81
Dividend Yield	1.21%
Dividend Growth (YoY)	12.15%
Years of Dividend Growth	9
Payout Ratio	23.94%
Buyback Yield	2.60%
Shareholder Yield	3.81%
Earnings Yield	4.79%
FCF Yield	2.41%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date	n/a
Split Type	n/a
Split Ratio	n/a

Scores

FRA:CR2 has an Altman Z-Score of 3.78 and a Piotroski F-Score of 5.

Altman Z-Score	3.78
Piotroski F-Score	5