FRA:CRC Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 12, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	88,260	60,156	62,874	64,430	57,547	43,717
Market Cap Growth	53.91%	-4.32%	-2.42%	11.96%	31.64%	88.60%
Enterprise Value	100,379	71,713	70,122	72,951	66,888	55,654
Last Close Price	42.61	28.09	27.50	26.73	22.82	14.99
PE Ratio	13.13	8.95	15.34	11.42	7.61	8.21
PS Ratio	3.67	2.50	2.63	2.62	1.97	2.09
PB Ratio	3.20	2.18	2.37	2.36	2.18	1.70
P/TBV Ratio	3.20	2.18	2.37	2.36	2.18	1.70
P/FCF Ratio	17.09	11.65	11.70	12.64	5.84	6.30
P/OCF Ratio	9.41	6.41	7.00	7.61	4.29	4.35
EV/Sales Ratio	4.07	2.98	2.93	2.96	2.29	2.67
EV/EBITDA Ratio	9.79	7.32	6.40	6.45	4.65	5.20
EV/EBIT Ratio	19.39	14.19	10.75	10.20	6.54	8.45
EV/FCF Ratio	19.43	13.88	13.05	14.31	6.79	8.02
Debt / Equity Ratio	0.45	0.45	0.51	0.31	0.34	0.44
Debt / EBITDA Ratio	1.22	1.22	1.22	0.74	0.62	1.06
Debt / FCF Ratio	2.37	2.37	2.53	1.66	0.91	1.63
Net Debt / Equity Ratio	0.43	0.43	0.51	0.28	0.30	0.41
Net Debt / EBITDA Ratio	1.21	1.21	1.23	0.66	0.56	0.99
Net Debt / FCF Ratio	2.29	2.29	2.52	1.47	0.81	1.53
Asset Turnover	0.44	0.44	0.44	0.47	0.55	0.40
Inventory Turnover	7.38	7.38	7.49	9.24	11.11	10.55
Quick Ratio	0.58	0.58	0.44	0.62	0.57	0.56
Current Ratio	0.95	0.95	0.77	0.96	0.82	0.80
Return on Equity (ROE)	25.81%	25.81%	15.40%	21.11%	29.12%	22.11%
Return on Assets (ROA)	5.74%	5.74%	7.53%	8.58%	12.10%	7.80%
Return on Invested Capital (ROIC)	10.86%	10.81%	13.34%	16.82%	23.17%	13.68%
Return on Capital Employed (ROCE)	9.70%	9.70%	12.80%	15.20%	21.90%	13.70%
Earnings Yield	7.62%	11.17%	6.52%	8.75%	13.14%	12.18%
FCF Yield	5.85%	8.59%	8.54%	7.92%	17.13%	15.87%
Dividend Yield	3.46%	5.20%	5.22%	4.74%	4.70%	4.63%
Payout Ratio	45.02%	45.02%	72.54%	47.26%	29.46%	28.31%
Buyback Yield / Dilution	1.99%	1.99%	2.90%	4.09%	3.15%	-0.40%
Total Shareholder Return	5.45%	7.18%	8.11%	8.84%	7.85%	4.22%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.