FRA:CRC Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 19, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	74,894	62,874	64,430	57,547	43,717	23,179
Market Cap Growth	18.55%	-2.42%	11.96%	31.64%	88.60%	-32.17%
Enterprise Value	86,427	70,122	72,951	66,888	55,654	37,976
Last Close Price	35.93	27.50	26.73	22.82	14.99	7.50
PE Ratio	18.39	15.34	11.42	7.61	8.21	-
PS Ratio	3.17	2.63	2.62	1.97	2.09	2.14
PB Ratio	3.03	2.37	2.36	2.18	1.70	1.12
P/TBV Ratio	3.03	2.37	2.36	2.18	1.70	1.12
P/FCF Ratio	15.06	11.70	12.64	5.84	6.30	16.77
P/OCF Ratio	8.29	7.00	7.61	4.29	4.35	7.66
EV/Sales Ratio	3.61	2.93	2.96	2.29	2.67	3.50
EV/EBITDA Ratio	8.53	6.40	6.45	4.65	5.20	10.18
EV/EBIT Ratio	15.72	10.75	10.20	6.54	8.45	-
EV/FCF Ratio	17.38	13.05	14.31	6.79	8.02	27.48
Debt / Equity Ratio	0.46	0.51	0.31	0.34	0.44	0.72
Debt / EBITDA Ratio	1.15	1.22	0.74	0.62	1.06	3.98
Debt / FCF Ratio	2.30	2.53	1.66	0.91	1.63	10.74
Net Debt / Equity Ratio	0.46	0.51	0.28	0.30	0.41	0.70
Net Debt / EBITDA Ratio	1.16	1.23	0.66	0.56	0.99	3.90
Net Debt / FCF Ratio	2.29	2.52	1.47	0.81	1.53	10.52
Asset Turnover	0.48	0.44	0.47	0.55	0.40	0.22
Inventory Turnover	7.46	7.49	9.24	11.11	10.55	9.74
Quick Ratio	0.46	0.44	0.62	0.57	0.56	0.59
Current Ratio	0.86	0.77	0.96	0.82	0.80	0.86
Return on Equity (ROE)	16.56%	15.40%	21.11%	29.12%	22.11%	-1.29%
Return on Assets (ROA)	6.90%	7.53%	8.58%	12.10%	7.80%	-0.36%
Return on Invested Capital (ROIC)	12.46%	13.34%	16.82%	23.17%	13.68%	-0.78%
Return on Capital Employed (ROCE)	11.50%	12.80%	15.20%	21.90%	13.70%	-0.60%
Earnings Yield	5.44%	6.52%	8.75%	13.14%	12.18%	-1.20%
FCF Yield	6.64%	8.54%	7.92%	17.13%	15.87%	5.96%
Dividend Yield	4.10%	5.22%	4.74%	4.70%	4.63%	7.27%
Payout Ratio	71.45%	72.54%	47.26%	29.46%	28.31%	-
Buyback Yield / Dilution	2.31%	2.90%	4.09%	3.15%	-0.40%	0.95%
Total Shareholder Return	6.41%	8.11%	8.84%	7.85%	4.22%	8.22%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.