Cathay Pacific Airways Limited (FRA:CTYA)
Germany · Delayed Price · Currency is EUR 6.15
-0.05 (-0.81%)
At close: Jan 30, 2026
Cathay Pacific Airways Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 109,076 | 104,371 | 94,485 | 51,036 | 45,587 | 46,934 | |
Revenue Growth (YoY) | 8.54% | 10.46% | 85.13% | 11.95% | -2.87% | -56.13% |
Cost of Revenue | 76,280 | 71,796 | 61,347 | 30,624 | 29,700 | 40,907 |
Gross Profit | 32,796 | 32,575 | 33,138 | 20,412 | 15,887 | 6,027 |
Other Operating Expenses | 7,285 | 6,888 | 7,712 | 4,513 | 3,622 | 3,133 |
Operating Expenses | 19,600 | 19,398 | 20,150 | 16,941 | 16,447 | 17,732 |
Operating Income | 13,196 | 13,177 | 12,988 | 3,471 | -560 | -11,705 |
Interest Expense | -3,651 | -3,897 | -3,961 | -3,148 | -2,729 | -3,013 |
Interest & Investment Income | 181 | 449 | 571 | 135 | 66 | 86 |
Earnings From Equity Investments | 523 | 331 | -1,534 | -6,677 | -1,985 | -1,282 |
Other Non Operating Income (Expenses) | 65 | 65 | 92 | 74 | 25 | -31 |
EBT Excluding Unusual Items | 10,314 | 10,125 | 8,156 | -6,145 | -5,183 | -15,945 |
Merger & Restructuring Charges | - | - | - | - | -385 | -2,383 |
Impairment of Goodwill | - | - | - | - | - | -39 |
Gain (Loss) on Sale of Investments | 863 | 926 | 2,494 | 30 | 219 | 7 |
Asset Writedown | - | 46 | 208 | - | -708 | -3,961 |
Other Unusual Items | 106 | 106 | - | - | - | - |
Pretax Income | 11,283 | 11,203 | 10,858 | -6,115 | -6,057 | -22,321 |
Income Tax Expense | 1,357 | 1,315 | 1,068 | 507 | -531 | -674 |
Earnings From Continuing Operations | 9,926 | 9,888 | 9,790 | -6,622 | -5,526 | -21,647 |
Minority Interest in Earnings | - | - | -1 | -1 | -1 | -1 |
Net Income | 9,926 | 9,888 | 9,789 | -6,623 | -5,527 | -21,648 |
Preferred Dividends & Other Adjustments | 40 | 281 | 722 | 614 | 596 | 228 |
Net Income to Common | 9,886 | 9,607 | 9,067 | -7,237 | -6,123 | -21,876 |
Net Income Growth | 8.67% | 1.01% | - | - | - | - |
Shares Outstanding (Basic) | 6,439 | 6,438 | 6,437 | 6,437 | 6,437 | 5,156 |
Shares Outstanding (Diluted) | 7,035 | 7,384 | 7,395 | 6,437 | 6,437 | 5,156 |
Shares Change (YoY) | -5.06% | -0.15% | 14.88% | - | 24.85% | 31.06% |
EPS (Basic) | 1.54 | 1.49 | 1.41 | -1.12 | -0.95 | -4.24 |
EPS (Diluted) | 1.43 | 1.33 | 1.26 | -1.12 | -0.95 | -4.24 |
EPS Growth | 21.24% | 5.92% | - | - | - | - |
Free Cash Flow | 13,687 | 14,334 | 19,607 | 14,107 | 6,559 | -19,709 |
Free Cash Flow Per Share | 1.95 | 1.94 | 2.65 | 2.19 | 1.02 | -3.82 |
Dividend Per Share | 0.690 | 0.690 | 0.430 | - | - | - |
Dividend Growth | 9.52% | 60.47% | - | - | - | - |
Gross Margin | 30.07% | 31.21% | 35.07% | 40.00% | 34.85% | 12.84% |
Operating Margin | 12.10% | 12.63% | 13.75% | 6.80% | -1.23% | -24.94% |
Profit Margin | 9.06% | 9.21% | 9.60% | -14.18% | -13.43% | -46.61% |
Free Cash Flow Margin | 12.55% | 13.73% | 20.75% | 27.64% | 14.39% | -41.99% |
EBITDA | 20,868 | 20,856 | 20,456 | 10,236 | 6,385 | -3,353 |
EBITDA Margin | 19.13% | 19.98% | 21.65% | 20.06% | 14.01% | -7.14% |
D&A For EBITDA | 7,672 | 7,679 | 7,468 | 6,765 | 6,945 | 8,352 |
EBIT | 13,196 | 13,177 | 12,988 | 3,471 | -560 | -11,705 |
EBIT Margin | 12.10% | 12.63% | 13.75% | 6.80% | -1.23% | -24.94% |
Effective Tax Rate | 12.03% | 11.74% | 9.84% | - | - | - |
Revenue as Reported | 109,076 | 104,371 | 94,485 | 51,036 | 45,587 | 46,934 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.