OneApex Income Statement

Financials in millions SGD. Fiscal year is October - September.

Millions SGD. Fiscal year is Oct - Sep.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '25 Sep 30, 2025	Sep '24 Sep 30, 2024	Sep '23 Sep 30, 2023	Sep '22 Sep 30, 2022	Sep '21 Sep 30, 2021
Revenue	0.05	76.28	1.03	0.93	1.25
Revenue Growth (YoY)	-99.94%	7284.59%	11.20%	-25.57%	9.28%
Cost of Revenue	0.02	58.78	0	0	0
Gross Profit	0.03	17.5	1.03	0.93	1.25
Selling, General & Admin	1.07	1.65	1.88	1.79	1.93
Other Operating Expenses	0.39	0.41	0.39	0.43	0.44
Operating Expenses	1.52	2.16	2.37	2.32	2.45
Operating Income	-1.49	15.34	-1.34	-1.39	-1.2
Interest Expense	-0	-0.02	-0.04	-0.31	-0.6
Interest & Investment Income	0.14	0.1	0.09	0.02	0
Earnings From Equity Investments	-	0.79	0.56	0.22	0.14
Other Non Operating Income (Expenses)	0.08	-	-	-	0
EBT Excluding Unusual Items	-1.27	16.2	-0.74	-1.46	-1.66
Impairment of Goodwill	-	-	-0.08	-	-
Gain (Loss) on Sale of Investments	-	1.4	-	1.13	-
Asset Writedown	-0.06	-	-	-	0.94
Pretax Income	-1.33	17.61	-0.82	-0.33	-0.72
Income Tax Expense	0.01	2.46	0.01	0.01	0.01
Earnings From Continuing Operations	-1.34	15.15	-0.83	-0.34	-0.73
Earnings From Discontinued Operations	0	-0.02	-	-	-
Net Income to Company	-1.33	15.12	-0.83	-0.34	-0.73
Minority Interest in Earnings	0.04	-7.31	0.24	0.36	-
Net Income	-1.29	7.81	-0.59	0.02	-0.73
Net Income to Common	-1.29	7.81	-0.59	0.02	-0.73
Shares Outstanding (Basic)	84	84	84	84	84
Shares Outstanding (Diluted)	84	84	84	84	84
EPS (Basic)	-0.02	0.09	-0.01	0.00	-0.01
EPS (Diluted)	-0.02	0.09	-0.01	0.00	-0.01
Free Cash Flow	2.35	25.58	2.7	9.89	-0.92
Free Cash Flow Per Share	0.03	0.30	0.03	0.12	-0.01
Dividend Per Share	-	0.010	-	-	-
Gross Margin	66.48%	22.94%	99.86%	99.81%	99.96%
Operating Margin	-2975.50%	20.11%	-129.68%	-149.54%	-96.43%
Profit Margin	-2592.36%	10.24%	-57.19%	1.86%	-58.17%
Free Cash Flow Margin	4696.51%	33.53%	261.09%	1064.69%	-74.02%
EBITDA	-1.44	15.38	-1.29	-1.34	-1.17
EBITDA Margin	-	20.16%	-125.23%	-144.02%	-93.78%
D&A For EBITDA	0.04	0.04	0.05	0.05	0.03
EBIT	-1.49	15.34	-1.34	-1.39	-1.2
EBIT Margin	-	20.11%	-129.68%	-149.54%	-96.43%
Effective Tax Rate	-	13.97%	-	-	-
Advertising Expenses	0	0	0.01	0.01	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.