Crown Holdings, Inc. (FRA:CWN)
Germany · Delayed Price · Currency is EUR 96.26
0.00 (0.00%)
At close: Feb 20, 2026
Crown Holdings Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue | 12,365 | 11,801 | 12,010 | 12,943 | 11,394 |
Revenue Growth (YoY) | 4.78% | -1.74% | -7.21% | 13.59% | 21.32% |
Cost of Revenue | 9,641 | 9,262 | 9,546 | 10,643 | 9,029 |
Gross Profit | 2,724 | 2,539 | 2,464 | 2,300 | 2,365 |
Selling, General & Admin | 645 | 630 | 625 | 540 | 2,098 |
Other Operating Expenses | - | 11 | 19 | 14 | -12 |
Operating Expenses | 1,101 | 1,089 | 1,143 | 1,014 | 2,533 |
Operating Income | 1,623 | 1,450 | 1,321 | 1,286 | -168 |
Interest Expense | -398 | -452 | -436 | -284 | -253 |
Interest & Investment Income | 55 | 82 | 53 | 15 | 9 |
Earnings From Equity Investments | 4 | - | 14 | 42 | 3 |
Currency Exchange Gain (Loss) | -22 | -34 | -41 | -16 | 45 |
EBT Excluding Unusual Items | 1,262 | 1,046 | 911 | 1,043 | -364 |
Merger & Restructuring Charges | -83 | -49 | -29 | -35 | -29 |
Gain (Loss) on Sale of Investments | - | 275 | - | - | - |
Gain (Loss) on Sale of Assets | - | - | - | 113 | - |
Asset Writedown | - | -19 | -72 | -7 | 20 |
Legal Settlements | - | 4 | - | -5 | 25 |
Other Unusual Items | -15 | -514 | -1 | -11 | -68 |
Pretax Income | 1,164 | 743 | 809 | 1,098 | -416 |
Income Tax Expense | 281 | 183 | 222 | 243 | -57 |
Earnings From Continuing Operations | 883 | 560 | 587 | 855 | -359 |
Earnings From Discontinued Operations | - | - | - | - | -53 |
Net Income to Company | 883 | 560 | 587 | 855 | -412 |
Minority Interest in Earnings | -145 | -136 | -137 | -128 | -148 |
Net Income | 738 | 424 | 450 | 727 | -560 |
Net Income to Common | 738 | 424 | 450 | 727 | -560 |
Net Income Growth | 74.06% | -5.78% | -38.10% | - | - |
Shares Outstanding (Basic) | 115 | 119 | 119 | 121 | 130 |
Shares Outstanding (Diluted) | 116 | 119 | 120 | 121 | 130 |
Shares Change (YoY) | -3.09% | -0.20% | -1.41% | -6.90% | -3.11% |
EPS (Basic) | 6.41 | 3.56 | 3.77 | 6.02 | -4.30 |
EPS (Diluted) | 6.38 | 3.55 | 3.76 | 5.99 | -4.30 |
EPS Growth | 79.72% | -5.58% | -37.23% | - | - |
Free Cash Flow | 1,117 | 789 | 660 | -36 | 89 |
Free Cash Flow Per Share | 9.65 | 6.61 | 5.51 | -0.30 | 0.68 |
Dividend Per Share | 1.040 | 1.000 | 0.960 | 0.880 | 0.800 |
Dividend Growth | 4.00% | 4.17% | 9.09% | 10.00% | - |
Gross Margin | 22.03% | 21.52% | 20.52% | 17.77% | 20.76% |
Operating Margin | 13.13% | 12.29% | 11.00% | 9.94% | -1.47% |
Profit Margin | 5.97% | 3.59% | 3.75% | 5.62% | -4.92% |
Free Cash Flow Margin | 9.03% | 6.69% | 5.50% | -0.28% | 0.78% |
EBITDA | 2,079 | 1,898 | 1,820 | 1,746 | 279 |
EBITDA Margin | 16.81% | 16.08% | 15.15% | 13.49% | 2.45% |
D&A For EBITDA | 456 | 448 | 499 | 460 | 447 |
EBIT | 1,623 | 1,450 | 1,321 | 1,286 | -168 |
EBIT Margin | 13.13% | 12.29% | 11.00% | 9.94% | -1.47% |
Effective Tax Rate | 24.14% | 24.63% | 27.44% | 22.13% | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.