Crown Holdings, Inc. (FRA:CWN)
Germany · Delayed Price · Currency is EUR 87.00
+0.46 (0.53%)
At close: Jan 30, 2026
Crown Holdings Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 12,141 | 11,801 | 12,010 | 12,943 | 11,394 | 9,392 | |
Revenue Growth (YoY) | 3.28% | -1.74% | -7.21% | 13.59% | 21.32% | -1.75% |
Cost of Revenue | 9,429 | 9,262 | 9,546 | 10,643 | 9,029 | 7,359 |
Gross Profit | 2,712 | 2,539 | 2,464 | 2,300 | 2,365 | 2,033 |
Selling, General & Admin | 627 | 630 | 625 | 540 | 2,098 | 576 |
Other Operating Expenses | 7 | 11 | 19 | 14 | -12 | 9 |
Operating Expenses | 1,078 | 1,089 | 1,143 | 1,014 | 2,533 | 1,007 |
Operating Income | 1,634 | 1,450 | 1,321 | 1,286 | -168 | 1,026 |
Interest Expense | -411 | -452 | -436 | -284 | -253 | -290 |
Interest & Investment Income | 62 | 82 | 53 | 15 | 9 | 8 |
Earnings From Equity Investments | 2 | - | 14 | 42 | 3 | 6 |
Currency Exchange Gain (Loss) | -38 | -34 | -41 | -16 | 45 | 2 |
EBT Excluding Unusual Items | 1,249 | 1,046 | 911 | 1,043 | -364 | 752 |
Merger & Restructuring Charges | -22 | -49 | -29 | -35 | -29 | -19 |
Gain (Loss) on Sale of Investments | 275 | 275 | - | - | - | - |
Gain (Loss) on Sale of Assets | -68 | - | - | 113 | - | -2 |
Asset Writedown | -19 | -19 | -72 | -7 | 20 | - |
Legal Settlements | -7 | 4 | - | -5 | 25 | - |
Other Unusual Items | 2 | -514 | -1 | -11 | -68 | - |
Pretax Income | 1,410 | 743 | 809 | 1,098 | -416 | 731 |
Income Tax Expense | 336 | 183 | 222 | 243 | -57 | 199 |
Earnings From Continuing Operations | 1,074 | 560 | 587 | 855 | -359 | 532 |
Earnings From Discontinued Operations | - | - | - | - | -53 | 155 |
Net Income to Company | 1,074 | 560 | 587 | 855 | -412 | 687 |
Minority Interest in Earnings | -128 | -136 | -137 | -128 | -148 | -108 |
Net Income | 946 | 424 | 450 | 727 | -560 | 579 |
Net Income to Common | 946 | 424 | 450 | 727 | -560 | 579 |
Net Income Growth | 865.31% | -5.78% | -38.10% | - | - | 13.53% |
Shares Outstanding (Basic) | 116 | 119 | 119 | 121 | 130 | 134 |
Shares Outstanding (Diluted) | 117 | 119 | 120 | 121 | 130 | 135 |
Shares Change (YoY) | -2.39% | -0.20% | -1.41% | -6.90% | -3.11% | -0.24% |
EPS (Basic) | 8.13 | 3.56 | 3.77 | 6.02 | -4.30 | 4.34 |
EPS (Diluted) | 8.10 | 3.55 | 3.76 | 5.99 | -4.30 | 4.30 |
EPS Growth | 888.69% | -5.58% | -37.23% | - | - | 13.75% |
Free Cash Flow | 1,008 | 789 | 660 | -36 | 89 | 728 |
Free Cash Flow Per Share | 8.63 | 6.61 | 5.51 | -0.30 | 0.68 | 5.41 |
Dividend Per Share | 1.030 | 1.000 | 0.960 | 0.880 | 0.800 | - |
Dividend Growth | 4.04% | 4.17% | 9.09% | 10.00% | - | - |
Gross Margin | 22.34% | 21.52% | 20.52% | 17.77% | 20.76% | 21.65% |
Operating Margin | 13.46% | 12.29% | 11.00% | 9.94% | -1.47% | 10.92% |
Profit Margin | 7.79% | 3.59% | 3.75% | 5.62% | -4.92% | 6.17% |
Free Cash Flow Margin | 8.30% | 6.69% | 5.50% | -0.28% | 0.78% | 7.75% |
EBITDA | 2,078 | 1,898 | 1,820 | 1,746 | 279 | 1,448 |
EBITDA Margin | 17.12% | 16.08% | 15.15% | 13.49% | 2.45% | 15.42% |
D&A For EBITDA | 444 | 448 | 499 | 460 | 447 | 422 |
EBIT | 1,634 | 1,450 | 1,321 | 1,286 | -168 | 1,026 |
EBIT Margin | 13.46% | 12.29% | 11.00% | 9.94% | -1.47% | 10.92% |
Effective Tax Rate | 23.83% | 24.63% | 27.44% | 22.13% | - | 27.22% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.