Crown Holdings Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 19, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	10,922	9,999	9,440	9,973	9,128	12,260
Market Cap Growth	14.11%	5.93%	-5.35%	9.26%	-25.55%	12.85%
Enterprise Value	15,744	15,035	15,719	16,276	15,865	17,847
Last Close Price	96.26	87.72	78.55	82.10	74.90	92.40
PE Ratio	17.38	15.91	23.05	24.50	13.42	-
PS Ratio	1.04	0.95	0.83	0.92	0.75	1.22
PB Ratio	3.69	3.37	3.03	3.85	4.27	5.98
P/FCF Ratio	11.48	10.51	12.39	16.70	-	156.66
P/OCF Ratio	8.38	7.67	8.20	7.59	12.15	15.41
EV/Sales Ratio	1.50	1.43	1.38	1.50	1.31	1.78
EV/EBITDA Ratio	8.90	8.49	8.57	9.89	9.71	72.75
EV/EBIT Ratio	11.40	10.88	11.22	13.62	13.18	-
EV/FCF Ratio	16.55	15.80	20.63	27.26	-	228.05
Debt / Equity Ratio	1.71	1.71	1.99	2.69	3.15	2.77
Debt / EBITDA Ratio	2.87	2.87	3.28	4.10	3.99	19.59
Debt / FCF Ratio	5.34	5.34	8.14	11.67	-	72.63
Net Debt / Equity Ratio	1.49	1.49	1.71	2.23	2.91	2.55
Net Debt / EBITDA Ratio	2.50	2.50	2.90	3.51	3.82	21.27
Net Debt / FCF Ratio	4.66	4.66	6.98	9.68	-185.06	66.66
Asset Turnover	0.88	0.88	0.82	0.82	0.92	0.75
Inventory Turnover	6.39	6.39	6.07	5.26	5.68	6.02
Quick Ratio	0.59	0.59	0.75	0.72	0.61	0.59
Current Ratio	1.03	1.03	1.22	1.15	1.19	1.09
Return on Equity (ROE)	26.33%	26.33%	18.39%	22.79%	37.04%	-14.55%
Return on Assets (ROA)	7.22%	7.22%	6.28%	5.63%	5.71%	-0.69%
Return on Invested Capital (ROIC)	13.98%	14.14%	12.15%	10.53%	11.64%	-1.86%
Return on Capital Employed (ROCE)	16.20%	16.20%	14.00%	12.20%	12.40%	-1.70%
Earnings Yield	5.75%	6.29%	4.34%	4.08%	7.45%	-4.02%
FCF Yield	8.71%	9.51%	8.07%	5.99%	-0.37%	0.64%
Dividend Yield	0.96%	1.01%	1.23%	1.06%	1.10%	0.76%
Payout Ratio	16.26%	16.26%	28.07%	25.55%	14.58%	-
Buyback Yield / Dilution	3.09%	3.09%	0.20%	1.41%	6.90%	3.11%
Total Shareholder Return	4.04%	4.10%	1.43%	2.47%	8.00%	3.87%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.