FRA:D77 Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2020	FY 2019
Period Ending	Jun '24 Jun 30, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019
Revenue	0.17	0.1	0.49	1.89	0.6
Revenue Growth (YoY)	-91.00%	-78.85%	-74.20%	215.08%	-
Gross Profit	0.17	0.1	0.49	1.89	0.6
Selling, General & Admin	0.65	0.63	0.21	-	-
Other Operating Expenses	-71.27	-69.42	-9	-44.41	-65.87
Operating Expenses	-70.52	-68.69	-8.71	-44.4	-65.87
Operating Income	70.69	68.8	9.2	46.3	66.47
Interest Expense	-0.51	-0.18	-0	-3.69	-0.95
Interest & Investment Income	2.49	4.38	3.67	0.85	6.89
EBT Excluding Unusual Items	72.68	72.99	12.87	43.46	72.41
Gain (Loss) on Sale of Investments	-53.09	-53.09	-	0.02	0.02
Pretax Income	19.59	19.9	12.87	43.48	72.43
Income Tax Expense	-0.36	0.54	0.89	0.67	0.1
Net Income	19.94	19.36	11.98	42.8	72.33
Net Income to Common	19.94	19.36	11.98	42.8	72.33
Net Income Growth	-53.41%	61.64%	-72.02%	-40.82%	-
Shares Outstanding (Basic)	44	44	-	-	-
Shares Outstanding (Diluted)	44	44	-	-	-
EPS (Basic)	0.45	0.44	-	-	-
EPS (Diluted)	0.45	0.44	-	-	-
Gross Margin	100.00%	100.00%	100.00%	100.00%	100.00%
Operating Margin	41559.62%	66672.13%	1886.52%	2448.88%	11078.73%
Profit Margin	11723.88%	18764.47%	2455.69%	2264.21%	12054.70%
EBITDA	70.78	68.89	9.28	46.3	66.47
EBITDA Margin	41612.89%	66765.40%	1902.13%	2449.30%	11079.05%
D&A For EBITDA	0.09	0.1	0.08	0.01	0
EBIT	70.69	68.8	9.2	46.3	66.47
EBIT Margin	41559.62%	66672.13%	1886.52%	2448.88%	11078.73%
Effective Tax Rate	-	2.71%	6.95%	1.55%	0.14%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.